[Y&G] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 79.51%
YoY- 37.93%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 34,580 31,412 24,649 13,605 7,916 4,244 97,067 1.05%
PBT -3,982 -4,112 23,335 32,629 18,924 6,160 47,809 -
Tax 3,982 4,112 -1,896 -1,412 -1,534 -2,068 199 -2.99%
NP 0 0 21,439 31,217 17,390 4,092 48,008 -
-
NP to SH -3,008 -1,704 21,439 31,217 17,390 4,092 48,008 -
-
Tax Rate - - 8.13% 4.33% 8.11% 33.57% -0.42% -
Total Cost 34,580 31,412 3,210 -17,612 -9,474 152 49,059 0.35%
-
Net Worth 62,950 64,070 65,615 67,661 93,852 86,326 85,339 0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 62,950 64,070 65,615 67,661 93,852 86,326 85,339 0.30%
NOSH 34,027 34,080 33,997 34,000 34,004 33,986 34,000 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 86.98% 229.45% 219.68% 96.42% 49.46% -
ROE -4.78% -2.66% 32.67% 46.14% 18.53% 4.74% 56.25% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.62 92.17 72.50 40.01 23.28 12.49 285.49 1.05%
EPS -8.84 -5.00 63.06 91.81 51.14 12.04 141.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.88 1.93 1.99 2.76 2.54 2.51 0.31%
Adjusted Per Share Value based on latest NOSH - 33,998
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.78 14.33 11.25 6.21 3.61 1.94 44.29 1.05%
EPS -1.37 -0.78 9.78 14.24 7.94 1.87 21.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2872 0.2924 0.2994 0.3087 0.4283 0.3939 0.3894 0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.53 1.40 2.45 2.55 4.30 4.96 0.00 -
P/RPS 1.51 1.52 3.38 6.37 18.47 39.72 0.00 -100.00%
P/EPS -17.31 -28.00 3.89 2.78 8.41 41.20 0.00 -100.00%
EY -5.78 -3.57 25.74 36.01 11.89 2.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 1.27 1.28 1.56 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/08/01 28/02/01 28/11/00 29/08/00 30/05/00 28/02/00 -
Price 1.70 1.74 1.75 2.94 3.80 4.50 4.78 -
P/RPS 1.67 1.89 2.41 7.35 16.32 36.04 1.67 0.00%
P/EPS -19.23 -34.80 2.78 3.20 7.43 37.38 3.39 -
EY -5.20 -2.87 36.03 31.23 13.46 2.68 29.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 0.91 1.48 1.38 1.77 1.90 0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment