[MCEHLDG] QoQ Annualized Quarter Result on 31-Jan-2008 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- -109.64%
YoY- -758.19%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 96,700 74,283 67,885 61,878 57,048 40,005 37,812 86.47%
PBT 6,952 -1,491 -3,962 -8,550 -2,992 -34,150 -25 -
Tax -1,708 -2,027 -1,972 -1,648 -1,660 -20 -598 100.66%
NP 5,244 -3,518 -5,934 -10,198 -4,652 -34,170 -624 -
-
NP to SH 5,312 -3,674 -6,116 -10,264 -4,896 -33,447 -645 -
-
Tax Rate 24.57% - - - - - - -
Total Cost 91,456 77,801 73,819 72,076 61,700 74,175 38,436 77.76%
-
Net Worth 42,638 41,107 39,964 39,511 44,390 44,952 77,706 -32.85%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 42,638 41,107 39,964 39,511 44,390 44,952 77,706 -32.85%
NOSH 44,414 44,425 44,404 44,394 44,390 44,507 44,403 0.01%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 5.42% -4.74% -8.74% -16.48% -8.15% -85.41% -1.65% -
ROE 12.46% -8.94% -15.30% -25.98% -11.03% -74.41% -0.83% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 217.72 167.21 152.88 139.38 128.51 89.88 85.16 86.44%
EPS 11.96 -8.27 -13.77 -23.12 -11.04 -75.32 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.9253 0.90 0.89 1.00 1.01 1.75 -32.86%
Adjusted Per Share Value based on latest NOSH - 44,393
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 78.26 60.12 54.94 50.08 46.17 32.38 30.60 86.48%
EPS 4.30 -2.97 -4.95 -8.31 -3.96 -27.07 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3451 0.3327 0.3234 0.3198 0.3593 0.3638 0.6289 -32.85%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.25 0.44 0.45 0.37 1.00 1.43 1.73 -
P/RPS 0.11 0.26 0.29 0.27 0.78 1.59 2.03 -85.55%
P/EPS 2.09 -5.32 -3.27 -1.60 -9.07 -1.90 -119.04 -
EY 47.84 -18.80 -30.61 -62.49 -11.03 -52.55 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.48 0.50 0.42 1.00 1.42 0.99 -58.82%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 23/12/08 25/09/08 25/06/08 27/03/08 31/12/07 19/12/07 27/06/07 -
Price 0.32 0.34 0.34 0.43 0.84 0.85 1.48 -
P/RPS 0.15 0.20 0.22 0.31 0.65 0.95 1.74 -80.33%
P/EPS 2.68 -4.11 -2.47 -1.86 -7.62 -1.13 -101.83 -
EY 37.38 -24.32 -40.51 -53.77 -13.13 -88.41 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.38 0.48 0.84 0.84 0.85 -46.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment