[MCEHLDG] YoY Annualized Quarter Result on 31-Jan-2008 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- -109.64%
YoY- -758.19%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 95,998 93,708 85,738 61,878 35,772 52,694 56,824 9.12%
PBT 10,140 9,286 4,318 -8,550 -642 4,618 6,692 7.16%
Tax -3,122 -2,496 -568 -1,648 -620 -556 -1,682 10.85%
NP 7,018 6,790 3,750 -10,198 -1,262 4,062 5,010 5.77%
-
NP to SH 7,128 6,800 3,724 -10,264 -1,196 3,894 5,010 6.04%
-
Tax Rate 30.79% 26.88% 13.15% - - 12.04% 25.13% -
Total Cost 88,980 86,918 81,988 72,076 37,034 48,632 51,814 9.42%
-
Net Worth 54,250 44,697 43,105 39,511 77,518 86,592 84,388 -7.09%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div 2,219 - - - - - - -
Div Payout % 31.13% - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 54,250 44,697 43,105 39,511 77,518 86,592 84,388 -7.09%
NOSH 44,383 44,386 44,439 44,394 44,296 44,406 44,414 -0.01%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 7.31% 7.25% 4.37% -16.48% -3.53% 7.71% 8.82% -
ROE 13.14% 15.21% 8.64% -25.98% -1.54% 4.50% 5.94% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 216.29 211.12 192.93 139.38 80.76 118.66 127.94 9.14%
EPS 16.06 15.32 8.38 -23.12 -2.70 8.76 11.28 6.06%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2223 1.007 0.97 0.89 1.75 1.95 1.90 -7.08%
Adjusted Per Share Value based on latest NOSH - 44,393
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 70.62 68.93 63.07 45.52 26.31 38.76 41.80 9.12%
EPS 5.24 5.00 2.74 -7.55 -0.88 2.86 3.69 6.01%
DPS 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3991 0.3288 0.3171 0.2906 0.5702 0.637 0.6208 -7.09%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.73 0.41 0.45 0.37 1.02 1.22 1.32 -
P/RPS 0.34 0.19 0.23 0.27 1.26 1.03 1.03 -16.85%
P/EPS 4.55 2.68 5.37 -1.60 -37.78 13.91 11.70 -14.55%
EY 22.00 37.37 18.62 -62.49 -2.65 7.19 8.55 17.05%
DY 6.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.41 0.46 0.42 0.58 0.63 0.69 -2.30%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/03/11 25/03/10 25/03/09 27/03/08 29/03/07 30/03/06 31/03/05 -
Price 0.70 0.42 0.45 0.43 1.30 1.10 1.20 -
P/RPS 0.32 0.20 0.23 0.31 1.61 0.93 0.94 -16.43%
P/EPS 4.36 2.74 5.37 -1.86 -48.15 12.54 10.64 -13.81%
EY 22.94 36.48 18.62 -53.77 -2.08 7.97 9.40 16.02%
DY 7.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.46 0.48 0.74 0.56 0.63 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment