[MCEHLDG] YoY TTM Result on 31-Jan-2008 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- -10.16%
YoY- -2143.84%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 104,829 88,687 86,213 53,058 44,081 55,929 54,477 11.52%
PBT 13,088 2,832 4,943 -37,999 282 5,210 5,756 14.66%
Tax -3,590 -1,076 -1,487 -534 -1,886 -1,547 -1,971 10.50%
NP 9,498 1,756 3,456 -38,533 -1,604 3,663 3,785 16.56%
-
NP to SH 9,560 1,770 3,320 -37,876 -1,688 3,579 3,785 16.69%
-
Tax Rate 27.43% 37.99% 30.08% - 668.79% 29.69% 34.24% -
Total Cost 95,331 86,931 82,757 91,591 45,685 52,266 50,692 11.09%
-
Net Worth 54,307 44,708 43,164 39,510 77,750 86,784 84,436 -7.08%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div 1,110 - - - - 35 3,081 -15.63%
Div Payout % 11.62% - - - - 1.00% 81.42% -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 54,307 44,708 43,164 39,510 77,750 86,784 84,436 -7.08%
NOSH 44,430 44,398 44,499 44,393 44,428 44,504 44,440 -0.00%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 9.06% 1.98% 4.01% -72.62% -3.64% 6.55% 6.95% -
ROE 17.60% 3.96% 7.69% -95.86% -2.17% 4.12% 4.48% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 235.94 199.75 193.74 119.52 99.22 125.67 122.59 11.52%
EPS 21.52 3.99 7.46 -85.32 -3.80 8.04 8.52 16.69%
DPS 2.50 0.00 0.00 0.00 0.00 0.08 7.00 -15.76%
NAPS 1.2223 1.007 0.97 0.89 1.75 1.95 1.90 -7.08%
Adjusted Per Share Value based on latest NOSH - 44,393
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 84.82 71.76 69.76 42.93 35.67 45.26 44.08 11.52%
EPS 7.74 1.43 2.69 -30.65 -1.37 2.90 3.06 16.71%
DPS 0.90 0.00 0.00 0.00 0.00 0.03 2.49 -15.59%
NAPS 0.4394 0.3618 0.3493 0.3197 0.6291 0.7022 0.6832 -7.08%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.73 0.41 0.45 0.37 1.02 1.22 1.32 -
P/RPS 0.31 0.21 0.23 0.31 1.03 0.97 1.08 -18.77%
P/EPS 3.39 10.28 6.03 -0.43 -26.85 15.17 15.50 -22.37%
EY 29.47 9.72 16.58 -230.59 -3.72 6.59 6.45 28.80%
DY 3.42 0.00 0.00 0.00 0.00 0.07 5.30 -7.03%
P/NAPS 0.60 0.41 0.46 0.42 0.58 0.63 0.69 -2.30%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/03/11 25/03/10 25/03/09 27/03/08 29/03/07 30/03/06 31/03/05 -
Price 0.70 0.42 0.45 0.43 1.30 1.10 1.20 -
P/RPS 0.30 0.21 0.23 0.36 1.31 0.88 0.98 -17.89%
P/EPS 3.25 10.54 6.03 -0.50 -34.22 13.68 14.09 -21.67%
EY 30.74 9.49 16.58 -198.41 -2.92 7.31 7.10 27.65%
DY 3.57 0.00 0.00 0.00 0.00 0.07 5.83 -7.84%
P/NAPS 0.57 0.42 0.46 0.48 0.74 0.56 0.63 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment