[MCEHLDG] YoY Quarter Result on 30-Apr-2014 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 638.65%
YoY- -76.8%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 20,031 15,770 25,321 22,789 23,913 26,192 25,052 -3.65%
PBT 620 -1,230 944 4,235 21,172 2,818 3,088 -23.45%
Tax -197 217 -105 554 -423 -795 -766 -20.23%
NP 423 -1,013 839 4,789 20,749 2,023 2,322 -24.68%
-
NP to SH 423 -1,013 852 4,720 20,349 2,057 2,313 -24.64%
-
Tax Rate 31.77% - 11.12% -13.08% 2.00% 28.21% 24.81% -
Total Cost 19,608 16,783 24,482 18,000 3,164 24,169 22,730 -2.43%
-
Net Worth 92,220 91,665 94,738 96,629 92,579 64,641 55,467 8.83%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 92,220 91,665 94,738 96,629 92,579 64,641 55,467 8.83%
NOSH 44,405 44,405 44,405 44,405 44,405 44,430 44,395 0.00%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 2.11% -6.42% 3.31% 21.01% 86.77% 7.72% 9.27% -
ROE 0.46% -1.11% 0.90% 4.88% 21.98% 3.18% 4.17% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 45.11 35.51 57.02 51.32 53.85 58.95 56.43 -3.65%
EPS 0.95 -2.28 1.92 10.63 45.83 4.63 5.21 -24.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0768 2.0643 2.1335 2.1761 2.0849 1.4549 1.2494 8.83%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 16.21 12.76 20.49 18.44 19.35 21.19 20.27 -3.65%
EPS 0.34 -0.82 0.69 3.82 16.47 1.66 1.87 -24.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7462 0.7417 0.7666 0.7819 0.7491 0.5231 0.4488 8.83%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.805 0.83 1.18 1.50 1.54 1.09 0.74 -
P/RPS 1.78 2.34 2.07 2.92 2.86 1.85 1.31 5.23%
P/EPS 84.51 -36.38 61.50 14.11 3.36 23.54 14.20 34.58%
EY 1.18 -2.75 1.63 7.09 29.76 4.25 7.04 -25.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.55 0.69 0.74 0.75 0.59 -6.66%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 23/06/17 21/06/16 29/06/15 26/06/14 24/06/13 28/06/12 30/06/11 -
Price 0.82 0.815 1.12 1.48 1.85 1.18 0.68 -
P/RPS 1.82 2.29 1.96 2.88 3.44 2.00 1.21 7.03%
P/EPS 86.08 -35.73 58.37 13.92 4.04 25.49 13.05 36.90%
EY 1.16 -2.80 1.71 7.18 24.77 3.92 7.66 -26.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.52 0.68 0.89 0.81 0.54 -5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment