[MCEHLDG] QoQ Annualized Quarter Result on 30-Apr-2014 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 85.27%
YoY- -72.57%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 87,832 81,304 104,768 104,678 111,440 108,292 109,173 -13.46%
PBT -1,604 -8,824 10,172 10,554 7,154 10,252 31,586 -
Tax -296 1,392 -1,181 -694 -1,942 -2,252 -2,386 -75.03%
NP -1,900 -7,432 8,991 9,860 5,212 8,000 29,200 -
-
NP to SH -1,842 -7,376 9,113 9,830 5,306 8,056 28,800 -
-
Tax Rate - - 11.61% 6.58% 27.15% 21.97% 7.55% -
Total Cost 89,732 88,736 95,777 94,818 106,228 100,292 79,973 7.95%
-
Net Worth 93,881 95,190 97,033 96,629 91,909 95,266 93,251 0.44%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - 35 17 26 - 53 -
Div Payout % - - 0.39% 0.18% 0.50% - 0.19% -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 93,881 95,190 97,033 96,629 91,909 95,266 93,251 0.44%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,403 0.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin -2.16% -9.14% 8.58% 9.42% 4.68% 7.39% 26.75% -
ROE -1.96% -7.75% 9.39% 10.17% 5.77% 8.46% 30.88% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 197.80 183.10 235.94 235.74 250.96 243.87 245.87 -13.46%
EPS -4.14 -16.60 20.52 22.13 11.94 18.16 65.04 -
DPS 0.00 0.00 0.08 0.04 0.06 0.00 0.12 -
NAPS 2.1142 2.1437 2.1852 2.1761 2.0698 2.1454 2.1001 0.44%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 64.61 59.81 77.07 77.00 81.98 79.66 80.31 -13.46%
EPS -1.35 -5.43 6.70 7.23 3.90 5.93 21.19 -
DPS 0.00 0.00 0.03 0.01 0.02 0.00 0.04 -
NAPS 0.6906 0.7002 0.7138 0.7108 0.6761 0.7008 0.686 0.44%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 1.20 1.51 1.56 1.50 1.61 1.78 1.80 -
P/RPS 0.61 0.82 0.66 0.64 0.64 0.73 0.73 -11.25%
P/EPS -28.93 -9.09 7.60 6.78 13.47 9.81 2.78 -
EY -3.46 -11.00 13.16 14.76 7.42 10.19 36.03 -
DY 0.00 0.00 0.05 0.03 0.04 0.00 0.07 -
P/NAPS 0.57 0.70 0.71 0.69 0.78 0.83 0.86 -23.92%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 27/03/15 30/12/14 29/09/14 26/06/14 26/03/14 23/12/13 27/09/13 -
Price 1.18 1.29 1.66 1.48 1.70 1.68 1.96 -
P/RPS 0.60 0.70 0.70 0.63 0.68 0.69 0.80 -17.40%
P/EPS -28.45 -7.77 8.09 6.69 14.23 9.26 3.02 -
EY -3.52 -12.88 12.36 14.96 7.03 10.80 33.09 -
DY 0.00 0.00 0.05 0.03 0.04 0.00 0.06 -
P/NAPS 0.56 0.60 0.76 0.68 0.82 0.78 0.93 -28.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment