[BIG] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -85.87%
YoY- -90.95%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 64,964 60,688 55,084 75,094 74,661 73,192 74,912 -9.05%
PBT 152 218 108 227 1,721 2,270 2,988 -86.24%
Tax -9 -44 -12 -15 -45 -36 -24 -47.96%
NP 142 174 96 212 1,676 2,234 2,964 -86.78%
-
NP to SH 142 174 96 243 1,720 2,338 2,964 -86.78%
-
Tax Rate 5.92% 20.18% 11.11% 6.61% 2.61% 1.59% 0.80% -
Total Cost 64,821 60,514 54,988 74,882 72,985 70,958 71,948 -6.71%
-
Net Worth 58,849 58,483 58,080 57,042 59,205 59,171 55,123 4.45%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 58,849 58,483 58,080 57,042 59,205 59,171 55,123 4.45%
NOSH 48,636 48,333 47,999 47,142 48,134 48,106 45,182 5.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.22% 0.29% 0.17% 0.28% 2.24% 3.05% 3.96% -
ROE 0.24% 0.30% 0.17% 0.43% 2.91% 3.95% 5.38% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 133.57 125.56 114.76 159.29 155.11 152.14 165.80 -13.40%
EPS 0.29 0.36 0.20 0.51 3.57 4.86 6.56 -87.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.21 1.21 1.23 1.23 1.22 -0.54%
Adjusted Per Share Value based on latest NOSH - 48,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 102.34 95.60 86.77 118.29 117.61 115.30 118.01 -9.05%
EPS 0.22 0.27 0.15 0.38 2.71 3.68 4.67 -86.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.927 0.9213 0.9149 0.8986 0.9326 0.9321 0.8683 4.45%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.74 0.88 0.88 0.83 0.76 0.95 0.99 -
P/RPS 0.55 0.70 0.77 0.52 0.49 0.62 0.60 -5.63%
P/EPS 252.27 244.44 440.00 161.02 21.27 19.55 15.09 552.68%
EY 0.40 0.41 0.23 0.62 4.70 5.12 6.63 -84.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.73 0.69 0.62 0.77 0.81 -17.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 29/08/07 29/05/07 27/02/07 30/11/06 29/08/06 08/06/06 -
Price 0.66 0.71 0.84 0.88 0.90 0.81 0.79 -
P/RPS 0.49 0.57 0.73 0.55 0.58 0.53 0.48 1.38%
P/EPS 225.00 197.22 420.00 170.72 25.19 16.67 12.04 602.95%
EY 0.44 0.51 0.24 0.59 3.97 6.00 8.30 -85.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.69 0.73 0.73 0.66 0.65 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment