[BIG] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -91.39%
YoY- -92.81%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 67,821 68,841 70,136 75,093 74,477 76,532 83,947 -13.24%
PBT -950 -800 -494 226 1,686 2,442 1,466 -
Tax 12 -19 -12 -15 562 465 477 -91.39%
NP -938 -819 -506 211 2,248 2,907 1,943 -
-
NP to SH -940 -839 -524 193 2,241 2,918 1,952 -
-
Tax Rate - - - 6.64% -33.33% -19.04% -32.54% -
Total Cost 68,759 69,660 70,642 74,882 72,229 73,625 82,004 -11.07%
-
Net Worth 60,500 58,638 58,080 58,080 59,532 58,853 55,123 6.39%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 60,500 58,638 58,080 58,080 59,532 58,853 55,123 6.39%
NOSH 50,000 48,461 47,999 48,000 48,400 47,848 45,182 6.98%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -1.38% -1.19% -0.72% 0.28% 3.02% 3.80% 2.31% -
ROE -1.55% -1.43% -0.90% 0.33% 3.76% 4.96% 3.54% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 135.64 142.05 146.12 156.44 153.88 159.95 185.79 -18.90%
EPS -1.88 -1.73 -1.09 0.40 4.63 6.10 4.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.21 1.21 1.23 1.23 1.22 -0.54%
Adjusted Per Share Value based on latest NOSH - 48,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 106.84 108.44 110.48 118.29 117.32 120.56 132.24 -13.24%
EPS -1.48 -1.32 -0.83 0.30 3.53 4.60 3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.953 0.9237 0.9149 0.9149 0.9378 0.9271 0.8683 6.39%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.74 0.88 0.88 0.83 0.76 0.95 0.99 -
P/RPS 0.55 0.62 0.60 0.53 0.49 0.59 0.53 2.49%
P/EPS -39.36 -50.83 -80.61 206.42 16.41 15.58 22.92 -
EY -2.54 -1.97 -1.24 0.48 6.09 6.42 4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.73 0.69 0.62 0.77 0.81 -17.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 29/08/07 29/05/07 27/02/07 30/11/06 29/08/06 08/06/06 -
Price 0.66 0.71 0.84 0.88 0.90 0.81 0.79 -
P/RPS 0.49 0.50 0.57 0.56 0.58 0.51 0.43 9.08%
P/EPS -35.11 -41.01 -76.95 218.86 19.44 13.28 18.29 -
EY -2.85 -2.44 -1.30 0.46 5.14 7.53 5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.69 0.73 0.73 0.66 0.65 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment