[BIG] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -21.12%
YoY- 31.79%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 55,084 75,094 74,661 73,192 74,912 86,993 91,348 -28.64%
PBT 108 227 1,721 2,270 2,988 2,193 2,396 -87.35%
Tax -12 -15 -45 -36 -24 483 -150 -81.46%
NP 96 212 1,676 2,234 2,964 2,676 2,245 -87.79%
-
NP to SH 96 243 1,720 2,338 2,964 2,685 2,245 -87.79%
-
Tax Rate 11.11% 6.61% 2.61% 1.59% 0.80% -22.02% 6.26% -
Total Cost 54,988 74,882 72,985 70,958 71,948 84,317 89,102 -27.53%
-
Net Worth 58,080 57,042 59,205 59,171 55,123 57,678 55,812 2.69%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 58,080 57,042 59,205 59,171 55,123 57,678 55,812 2.69%
NOSH 47,999 47,142 48,134 48,106 45,182 48,065 48,114 -0.15%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.17% 0.28% 2.24% 3.05% 3.96% 3.08% 2.46% -
ROE 0.17% 0.43% 2.91% 3.95% 5.38% 4.66% 4.02% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 114.76 159.29 155.11 152.14 165.80 180.99 189.86 -28.53%
EPS 0.20 0.51 3.57 4.86 6.56 5.58 4.67 -87.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.23 1.23 1.22 1.20 1.16 2.85%
Adjusted Per Share Value based on latest NOSH - 47,848
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 86.77 118.29 117.61 115.30 118.01 137.04 143.90 -28.64%
EPS 0.15 0.38 2.71 3.68 4.67 4.23 3.54 -87.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9149 0.8986 0.9326 0.9321 0.8683 0.9086 0.8792 2.69%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.88 0.83 0.76 0.95 0.99 0.74 0.93 -
P/RPS 0.77 0.52 0.49 0.62 0.60 0.41 0.49 35.20%
P/EPS 440.00 161.02 21.27 19.55 15.09 13.25 19.93 688.46%
EY 0.23 0.62 4.70 5.12 6.63 7.55 5.02 -87.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.69 0.62 0.77 0.81 0.62 0.80 -5.92%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 30/11/06 29/08/06 08/06/06 27/02/06 28/11/05 -
Price 0.84 0.88 0.90 0.81 0.79 0.89 0.73 -
P/RPS 0.73 0.55 0.58 0.53 0.48 0.49 0.38 54.59%
P/EPS 420.00 170.72 25.19 16.67 12.04 15.93 15.64 798.55%
EY 0.24 0.59 3.97 6.00 8.30 6.28 6.39 -88.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.73 0.66 0.65 0.74 0.63 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment