[RKI] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 332.55%
YoY- -14.8%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 729,568 760,950 837,356 856,776 752,829 770,818 827,234 -8.05%
PBT 32,029 45,834 72,196 60,372 18,661 36,508 54,048 -29.51%
Tax -12,761 -8,596 -12,206 -7,856 -6,520 -2,520 -7,864 38.21%
NP 19,268 37,238 59,990 52,516 12,141 33,988 46,184 -44.25%
-
NP to SH 19,268 37,238 59,990 52,516 12,141 33,988 46,184 -44.25%
-
Tax Rate 39.84% 18.75% 16.91% 13.01% 34.94% 6.90% 14.55% -
Total Cost 710,300 723,712 777,366 804,260 740,688 736,830 781,050 -6.15%
-
Net Worth 564,191 571,948 576,799 566,147 545,334 550,194 570,608 -0.75%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 5,816 3,877 5,816 - 5,832 - - -
Div Payout % 30.19% 10.41% 9.70% - 48.04% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 564,191 571,948 576,799 566,147 545,334 550,194 570,608 -0.75%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.64% 4.89% 7.16% 6.13% 1.61% 4.41% 5.58% -
ROE 3.42% 6.51% 10.40% 9.28% 2.23% 6.18% 8.09% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 752.60 784.97 863.78 883.79 774.46 792.96 851.00 -7.88%
EPS 19.88 38.41 61.88 54.16 12.49 34.96 47.52 -44.15%
DPS 6.00 4.00 6.00 0.00 6.00 0.00 0.00 -
NAPS 5.82 5.90 5.95 5.84 5.61 5.66 5.87 -0.57%
Adjusted Per Share Value based on latest NOSH - 97,207
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 372.81 388.85 427.89 437.82 384.70 393.89 422.72 -8.05%
EPS 9.85 19.03 30.66 26.84 6.20 17.37 23.60 -44.24%
DPS 2.97 1.98 2.97 0.00 2.98 0.00 0.00 -
NAPS 2.8831 2.9227 2.9475 2.893 2.7867 2.8115 2.9158 -0.75%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 3.72 3.99 3.88 3.47 3.44 3.55 4.37 -
P/RPS 0.49 0.51 0.45 0.39 0.44 0.45 0.51 -2.63%
P/EPS 18.72 10.39 6.27 6.41 27.54 10.15 9.20 60.78%
EY 5.34 9.63 15.95 15.61 3.63 9.85 10.87 -37.82%
DY 1.61 1.00 1.55 0.00 1.74 0.00 0.00 -
P/NAPS 0.64 0.68 0.65 0.59 0.61 0.63 0.74 -9.24%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 27/02/19 27/11/18 28/08/18 21/05/18 26/02/18 -
Price 3.40 3.89 3.87 3.87 3.65 3.61 4.05 -
P/RPS 0.45 0.50 0.45 0.44 0.47 0.46 0.48 -4.22%
P/EPS 17.11 10.13 6.25 7.14 29.22 10.32 8.52 59.37%
EY 5.85 9.88 15.99 14.00 3.42 9.69 11.73 -37.19%
DY 1.76 1.03 1.55 0.00 1.64 0.00 0.00 -
P/NAPS 0.58 0.66 0.65 0.66 0.65 0.64 0.69 -10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment