[ARK] QoQ Quarter Result on 30-Jun-2004 [#2]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 79.27%
YoY- -198.44%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 25,617 22,277 9,327 16,169 8,298 52,244 18,877 22.55%
PBT 289 -7,980 -3,467 -497 -2,436 -3,632 60 184.93%
Tax 34 3,566 -8 -8 0 2,265 306 -76.85%
NP 323 -4,414 -3,475 -505 -2,436 -1,367 366 -7.98%
-
NP to SH 323 -4,414 -3,475 -505 -2,436 -1,367 366 -7.98%
-
Tax Rate -11.76% - - - - - -510.00% -
Total Cost 25,294 26,691 12,802 16,674 10,734 53,611 18,511 23.11%
-
Net Worth 807 413 6,504 9,855 940,874 15,841 17,106 -86.91%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 807 413 6,504 9,855 940,874 15,841 17,106 -86.91%
NOSH 40,374 41,331 41,273 42,083 40,625 40,205 39,782 0.98%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 1.26% -19.81% -37.26% -3.12% -29.36% -2.62% 1.94% -
ROE 40.00% -1,067.96% -53.42% -5.12% -0.26% -8.63% 2.14% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 63.45 53.90 22.60 38.42 20.43 129.94 47.45 21.35%
EPS 0.80 -10.70 -8.40 -1.20 -6.10 -3.40 0.92 -8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.01 0.1576 0.2342 23.16 0.394 0.43 -87.04%
Adjusted Per Share Value based on latest NOSH - 42,083
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 28.18 24.50 10.26 17.78 9.13 57.46 20.76 22.57%
EPS 0.36 -4.85 -3.82 -0.56 -2.68 -1.50 0.40 -6.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0089 0.0045 0.0715 0.1084 10.3486 0.1742 0.1882 -86.89%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.49 0.53 0.28 0.57 0.99 0.84 0.79 -
P/RPS 0.77 0.98 1.24 1.48 4.85 0.65 1.66 -40.04%
P/EPS 61.25 -4.96 -3.33 -47.50 -16.51 -24.71 85.87 -20.15%
EY 1.63 -20.15 -30.07 -2.11 -6.06 -4.05 1.16 25.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.50 53.00 1.78 2.43 0.04 2.13 1.84 460.89%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 19/12/05 11/11/05 17/01/05 30/08/04 31/05/04 11/03/04 21/11/03 -
Price 0.49 0.49 0.60 0.26 0.47 1.35 0.75 -
P/RPS 0.77 0.91 2.66 0.68 2.30 1.04 1.58 -38.04%
P/EPS 61.25 -4.59 -7.13 -21.67 -7.84 -39.71 81.52 -17.33%
EY 1.63 -21.80 -14.03 -4.62 -12.76 -2.52 1.23 20.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.50 49.00 3.81 1.11 0.02 3.43 1.74 482.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment