[ARK] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -17.66%
YoY- 68.63%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 13,400 62,944 65,032 98,712 130,151 98,021 119,686 -30.56%
PBT 30,607 -39,723 -10,520 -7,735 -21,787 -39,992 3,670 42.38%
Tax -477 28 3,625 953 171 -1,744 4,037 -
NP 30,130 -39,695 -6,895 -6,782 -21,616 -41,736 7,707 25.49%
-
NP to SH 30,130 -39,695 -6,895 -6,782 -21,616 -41,736 -628 -
-
Tax Rate 1.56% - - - - - -110.00% -
Total Cost -16,730 102,639 71,927 105,494 151,767 139,757 111,979 -
-
Net Worth -113,055 -141,963 1,677 9,855 2,154,599 39,193 82,761 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth -113,055 -141,963 1,677 9,855 2,154,599 39,193 82,761 -
NOSH 41,261 41,268 41,937 42,083 5,130,000 39,993 39,981 0.52%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 224.85% -63.06% -10.60% -6.87% -16.61% -42.58% 6.44% -
ROE 0.00% 0.00% -411.03% -68.81% -1.00% -106.49% -0.76% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 32.48 152.52 155.07 234.56 2.54 245.09 299.35 -30.92%
EPS 73.02 -96.19 -16.44 -16.12 -0.42 -104.36 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.74 -3.44 0.04 0.2342 0.42 0.98 2.07 -
Adjusted Per Share Value based on latest NOSH - 42,083
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 14.81 69.56 71.87 109.09 143.84 108.33 132.27 -30.56%
EPS 33.30 -43.87 -7.62 -7.50 -23.89 -46.13 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2495 -1.5689 0.0185 0.1089 23.8119 0.4332 0.9147 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.49 0.49 0.49 0.57 0.51 0.00 0.00 -
P/RPS 1.51 0.32 0.32 0.24 20.10 0.00 0.00 -
P/EPS 0.67 -0.51 -2.98 -3.54 -121.04 0.00 0.00 -
EY 149.03 -196.30 -33.55 -28.27 -0.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.25 2.43 1.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 19/12/05 30/08/04 29/08/03 30/08/02 29/08/01 -
Price 0.49 0.49 0.49 0.26 0.87 0.00 0.00 -
P/RPS 1.51 0.32 0.32 0.11 34.29 0.00 0.00 -
P/EPS 0.67 -0.51 -2.98 -1.61 -206.47 0.00 0.00 -
EY 149.03 -196.30 -33.55 -61.98 -0.48 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.25 1.11 2.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment