[ARK] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 63.33%
YoY- 299.2%
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 4,964 4,048 5,264 9,960 10,364 15,546 5,688 -8.65%
PBT -2,629 -3,344 -5,024 192,899 118,101 177,152 -19,192 -73.33%
Tax 0 0 0 0 0 0 0 -
NP -2,629 -3,344 -5,024 192,899 118,101 177,152 -19,192 -73.33%
-
NP to SH -2,629 -3,344 -5,024 192,899 118,101 177,152 -19,192 -73.33%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 7,593 7,392 10,288 -182,939 -107,737 -161,606 24,880 -54.57%
-
Net Worth -11,092 -11,010 -10,885 -8,666 0 -113,093 -207,223 -85.72%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth -11,092 -11,010 -10,885 -8,666 0 -113,093 -207,223 -85.72%
NOSH 41,083 40,780 41,866 41,270 41,271 41,274 41,362 -0.44%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -52.97% -82.61% -95.44% 1,936.74% 1,139.53% 1,139.53% -337.41% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 12.08 9.93 12.57 24.13 25.11 37.66 13.75 -8.24%
EPS -6.40 -8.20 -12.00 467.40 286.13 429.20 -46.40 -73.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.26 -0.21 0.00 -2.74 -5.01 -85.65%
Adjusted Per Share Value based on latest NOSH - 41,269
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.49 4.47 5.82 11.01 11.45 17.18 6.29 -8.64%
EPS -2.91 -3.70 -5.55 213.19 130.52 195.78 -21.21 -73.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1226 -0.1217 -0.1203 -0.0958 0.00 -1.2499 -2.2902 -85.72%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.00 0.20 0.15 0.28 0.35 0.49 0.49 -
P/RPS 0.00 2.01 1.19 1.16 1.39 1.30 3.56 -
P/EPS 0.00 -2.44 -1.25 0.06 0.12 0.11 -1.06 -
EY 0.00 -41.00 -80.00 1,669.29 817.59 875.92 -94.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 27/08/08 29/05/08 29/02/08 30/11/07 30/08/07 30/05/07 -
Price 0.02 0.20 0.11 0.27 0.34 0.49 0.49 -
P/RPS 0.17 2.01 0.87 1.12 1.35 1.30 3.56 -86.76%
P/EPS -0.31 -2.44 -0.92 0.06 0.12 0.11 -1.06 -55.84%
EY -320.00 -41.00 -109.09 1,731.11 841.64 875.92 -94.69 124.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment