[ARK] YoY Quarter Result on 30-Jun-2007 [#2]

Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 2046.1%
YoY- 310.08%
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 326 188 708 6,351 44,662 7,811 16,169 -47.81%
PBT 332 -94 -418 93,374 -44,446 638 -497 -
Tax 0 0 0 0 0 33 -8 -
NP 332 -94 -418 93,374 -44,446 671 -505 -
-
NP to SH 332 -94 -418 93,374 -44,446 671 -505 -
-
Tax Rate 0.00% - - 0.00% - -5.17% - -
Total Cost -6 282 1,126 -87,023 89,108 7,140 16,674 -
-
Net Worth -11,205 0 -11,286 -113,055 -141,963 1,677 9,855 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth -11,205 0 -11,286 -113,055 -141,963 1,677 9,855 -
NOSH 41,499 41,255 41,800 41,261 41,268 41,937 42,083 -0.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 101.84% -50.00% -59.04% 1,470.23% -99.52% 8.59% -3.12% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 40.00% -5.12% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.79 0.46 1.69 15.39 108.22 18.63 38.42 -47.64%
EPS 0.80 -0.20 -1.00 226.30 -107.70 1.60 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 0.00 -0.27 -2.74 -3.44 0.04 0.2342 -
Adjusted Per Share Value based on latest NOSH - 41,261
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.36 0.21 0.78 7.02 49.36 8.63 17.87 -47.82%
EPS 0.37 -0.10 -0.46 103.19 -49.12 0.74 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1238 0.00 -0.1247 -1.2495 -1.5689 0.0185 0.1089 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.13 0.04 0.20 0.49 0.49 0.49 0.57 -
P/RPS 16.55 8.78 11.81 3.18 0.45 2.63 1.48 49.51%
P/EPS 16.25 -17.56 -20.00 0.22 -0.45 30.63 -47.50 -
EY 6.15 -5.70 -5.00 461.84 -219.80 3.27 -2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 12.25 2.43 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 28/08/09 27/08/08 30/08/07 30/08/06 19/12/05 30/08/04 -
Price 0.13 0.40 0.20 0.49 0.49 0.49 0.26 -
P/RPS 16.55 87.78 11.81 3.18 0.45 2.63 0.68 70.19%
P/EPS 16.25 -175.56 -20.00 0.22 -0.45 30.63 -21.67 -
EY 6.15 -0.57 -5.00 461.84 -219.80 3.27 -4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 12.25 1.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment