[ARK] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 80.18%
YoY- -179.23%
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 9,960 10,364 15,546 5,688 60,304 76,874 109,354 -79.66%
PBT 192,899 118,101 177,152 -19,192 -96,359 -86,198 -76,780 -
Tax 0 0 0 0 -477 -2,929 0 -
NP 192,899 118,101 177,152 -19,192 -96,836 -89,128 -76,780 -
-
NP to SH 192,899 118,101 177,152 -19,192 -96,836 -89,128 -76,780 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost -182,939 -107,737 -161,606 24,880 157,140 166,002 186,134 -
-
Net Worth -8,666 0 -113,093 -207,223 -200,606 -170,416 -142,001 -84.42%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth -8,666 0 -113,093 -207,223 -200,606 -170,416 -142,001 -84.42%
NOSH 41,270 41,271 41,274 41,362 41,277 41,262 41,279 -0.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1,936.74% 1,139.53% 1,139.53% -337.41% -160.58% -115.94% -70.21% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 24.13 25.11 37.66 13.75 146.10 186.30 264.91 -79.66%
EPS 467.40 286.13 429.20 -46.40 -234.60 -216.00 -186.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 0.00 -2.74 -5.01 -4.86 -4.13 -3.44 -84.41%
Adjusted Per Share Value based on latest NOSH - 41,362
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.95 11.40 17.10 6.26 66.33 84.55 120.28 -79.67%
EPS 212.17 129.90 194.85 -21.11 -106.51 -98.03 -84.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0953 0.00 -1.2439 -2.2792 -2.2064 -1.8744 -1.5619 -84.42%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.28 0.35 0.49 0.49 0.49 0.49 0.49 -
P/RPS 1.16 1.39 1.30 3.56 0.34 0.26 0.18 245.13%
P/EPS 0.06 0.12 0.11 -1.06 -0.21 -0.23 -0.26 -
EY 1,669.29 817.59 875.92 -94.69 -478.78 -440.82 -379.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 30/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.27 0.34 0.49 0.49 0.49 0.49 0.49 -
P/RPS 1.12 1.35 1.30 3.56 0.34 0.26 0.18 237.17%
P/EPS 0.06 0.12 0.11 -1.06 -0.21 -0.23 -0.26 -
EY 1,731.11 841.64 875.92 -94.69 -478.78 -440.82 -379.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment