[ARK] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 66.72%
YoY- -100.45%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 379 326 188 708 6,351 44,662 7,811 -39.59%
PBT 99,543 332 -94 -418 93,374 -44,446 638 131.93%
Tax 0 0 0 0 0 0 33 -
NP 99,543 332 -94 -418 93,374 -44,446 671 129.99%
-
NP to SH 99,543 332 -94 -418 93,374 -44,446 671 129.99%
-
Tax Rate 0.00% 0.00% - - 0.00% - -5.17% -
Total Cost -99,164 -6 282 1,126 -87,023 89,108 7,140 -
-
Net Worth 19,735 -11,205 0 -11,286 -113,055 -141,963 1,677 50.78%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 19,735 -11,205 0 -11,286 -113,055 -141,963 1,677 50.78%
NOSH 41,116 41,499 41,255 41,800 41,261 41,268 41,937 -0.32%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 26,264.65% 101.84% -50.00% -59.04% 1,470.23% -99.52% 8.59% -
ROE 504.38% 0.00% 0.00% 0.00% 0.00% 0.00% 40.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.92 0.79 0.46 1.69 15.39 108.22 18.63 -39.41%
EPS 242.10 0.80 -0.20 -1.00 226.30 -107.70 1.60 130.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 -0.27 0.00 -0.27 -2.74 -3.44 0.04 51.27%
Adjusted Per Share Value based on latest NOSH - 41,800
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.42 0.36 0.21 0.78 7.02 49.36 8.63 -39.56%
EPS 110.01 0.37 -0.10 -0.46 103.19 -49.12 0.74 130.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2181 -0.1238 0.00 -0.1247 -1.2495 -1.5689 0.0185 50.83%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.54 0.13 0.04 0.20 0.49 0.49 0.49 -
P/RPS 58.58 16.55 8.78 11.81 3.18 0.45 2.63 67.69%
P/EPS 0.22 16.25 -17.56 -20.00 0.22 -0.45 30.63 -56.05%
EY 448.33 6.15 -5.70 -5.00 461.84 -219.80 3.27 126.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 12.25 -32.76%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 13/09/11 26/08/10 28/08/09 27/08/08 30/08/07 30/08/06 19/12/05 -
Price 0.375 0.13 0.40 0.20 0.49 0.49 0.49 -
P/RPS 40.68 16.55 87.78 11.81 3.18 0.45 2.63 57.81%
P/EPS 0.15 16.25 -175.56 -20.00 0.22 -0.45 30.63 -58.77%
EY 645.60 6.15 -0.57 -5.00 461.84 -219.80 3.27 141.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 0.00 12.25 -36.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment