[ARK] QoQ TTM Result on 31-Dec-2007 [#4]

Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 71.63%
YoY- 369.34%
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 5,332 9,984 15,627 15,733 16,772 13,400 51,711 -77.91%
PBT 76,924 170,566 264,358 260,816 150,240 30,607 -107,213 -
Tax 20 20 20 20 1,720 -477 -477 -
NP 76,944 170,586 264,378 260,836 151,960 30,130 -107,690 -
-
NP to SH 76,924 170,566 264,358 260,816 151,960 30,130 -107,690 -
-
Tax Rate -0.03% -0.01% -0.01% -0.01% -1.14% 1.56% - -
Total Cost -71,612 -160,602 -248,751 -245,103 -135,188 -16,730 159,401 -
-
Net Worth -12,059 -11,286 -10,885 -8,666 0 -113,055 -207,223 -84.90%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth -12,059 -11,286 -10,885 -8,666 0 -113,055 -207,223 -84.90%
NOSH 44,666 41,800 41,866 41,269 41,264 41,261 41,362 5.24%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1,443.06% 1,708.59% 1,691.80% 1,657.89% 906.03% 224.85% -208.25% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.94 23.89 37.33 38.12 40.64 32.48 125.02 -79.01%
EPS 172.22 408.05 631.43 631.98 368.26 73.02 -260.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.26 -0.21 0.00 -2.74 -5.01 -85.65%
Adjusted Per Share Value based on latest NOSH - 41,269
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.89 11.03 17.27 17.39 18.54 14.81 57.15 -77.92%
EPS 85.01 188.50 292.16 288.25 167.94 33.30 -119.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1333 -0.1247 -0.1203 -0.0958 0.00 -1.2495 -2.2902 -84.90%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.00 0.20 0.15 0.28 0.35 0.49 0.49 -
P/RPS 0.00 0.84 0.40 0.73 0.86 1.51 0.39 -
P/EPS 0.00 0.05 0.02 0.04 0.10 0.67 -0.19 -
EY 0.00 2,040.26 4,209.52 2,257.08 1,052.16 149.03 -531.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 27/08/08 29/05/08 29/02/08 30/11/07 30/08/07 30/05/07 -
Price 0.02 0.20 0.11 0.27 0.34 0.49 0.49 -
P/RPS 0.17 0.84 0.29 0.71 0.84 1.51 0.39 -42.42%
P/EPS 0.01 0.05 0.02 0.04 0.09 0.67 -0.19 -
EY 8,610.90 2,040.26 5,740.26 2,340.68 1,083.11 149.03 -531.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment