[YLI] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 24.39%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 71,640 60,892 65,866 54,082 0 53,130 0 -100.00%
PBT 18,472 18,176 19,772 15,186 0 10,594 0 -100.00%
Tax -4,480 -4,415 -4,870 -3,466 0 -1,946 0 -100.00%
NP 13,992 13,761 14,901 11,720 0 8,648 0 -100.00%
-
NP to SH 13,992 13,761 14,901 11,720 0 8,648 0 -100.00%
-
Tax Rate 24.25% 24.29% 24.63% 22.82% - 18.37% - -
Total Cost 57,648 47,131 50,965 42,362 0 44,482 0 -100.00%
-
Net Worth 79,056 74,949 72,606 67,211 0 61,192 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 79,056 74,949 72,606 67,211 0 61,192 0 -100.00%
NOSH 30,523 30,343 30,002 30,005 29,996 29,996 30,006 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 19.53% 22.60% 22.62% 21.67% 0.00% 16.28% 0.00% -
ROE 17.70% 18.36% 20.52% 17.44% 0.00% 14.13% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 234.70 200.67 219.54 180.24 0.00 177.12 0.00 -100.00%
EPS 45.84 45.35 49.67 39.06 0.00 28.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.47 2.42 2.24 0.00 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,008
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 69.59 59.15 63.98 52.53 0.00 51.61 0.00 -100.00%
EPS 13.59 13.37 14.47 11.38 0.00 8.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7679 0.728 0.7053 0.6528 0.00 0.5944 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.00 3.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.28 1.53 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.54 6.79 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 15.28 14.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 29/05/00 27/01/00 26/11/99 - - - -
Price 3.03 3.15 2.34 0.00 0.00 0.00 0.00 -
P/RPS 1.29 1.57 1.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.61 6.95 4.71 0.00 0.00 0.00 0.00 -100.00%
EY 15.13 14.40 21.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.28 0.97 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment