[YLI] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 24.39%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 17,910 60,892 49,400 27,041 0 53,130 0 -100.00%
PBT 4,618 18,176 14,829 7,593 0 10,594 0 -100.00%
Tax -1,120 -4,415 -3,653 -1,733 0 -1,946 0 -100.00%
NP 3,498 13,761 11,176 5,860 0 8,648 0 -100.00%
-
NP to SH 3,498 13,761 11,176 5,860 0 8,648 0 -100.00%
-
Tax Rate 24.25% 24.29% 24.63% 22.82% - 18.37% - -
Total Cost 14,412 47,131 38,224 21,181 0 44,482 0 -100.00%
-
Net Worth 79,056 74,949 72,606 67,211 0 61,192 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 79,056 74,949 72,606 67,211 0 61,192 0 -100.00%
NOSH 30,523 30,343 30,002 30,005 29,996 29,996 30,006 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 19.53% 22.60% 22.62% 21.67% 0.00% 16.28% 0.00% -
ROE 4.42% 18.36% 15.39% 8.72% 0.00% 14.13% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 58.68 200.67 164.65 90.12 0.00 177.12 0.00 -100.00%
EPS 11.46 45.35 37.25 19.53 0.00 28.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.47 2.42 2.24 0.00 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,008
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 17.40 59.15 47.98 26.27 0.00 51.61 0.00 -100.00%
EPS 3.40 13.37 10.86 5.69 0.00 8.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7679 0.728 0.7053 0.6528 0.00 0.5944 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.00 3.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.11 1.53 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.18 6.79 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.82 14.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 29/05/00 27/01/00 26/11/99 - - - -
Price 3.03 3.15 2.34 0.00 0.00 0.00 0.00 -
P/RPS 5.16 1.57 1.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.44 6.95 6.28 0.00 0.00 0.00 0.00 -100.00%
EY 3.78 14.40 15.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.28 0.97 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment