[YLI] QoQ TTM Result on 30-Sep-1999 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 68,189 50,279 38,787 16,428 0 -100.00%
PBT 20,321 15,703 12,356 5,120 0 -100.00%
Tax -5,192 -4,072 -3,310 -1,390 0 -100.00%
NP 15,129 11,631 9,046 3,730 0 -100.00%
-
NP to SH 15,129 11,631 9,046 3,730 0 -100.00%
-
Tax Rate 25.55% 25.93% 26.79% 27.15% - -
Total Cost 53,060 38,648 29,741 12,698 0 -100.00%
-
Net Worth 79,056 74,940 72,600 67,218 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 79,056 74,940 72,600 67,218 0 -100.00%
NOSH 30,523 30,340 30,000 30,008 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 22.19% 23.13% 23.32% 22.71% 0.00% -
ROE 19.14% 15.52% 12.46% 5.55% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 223.40 165.72 129.29 54.75 0.00 -100.00%
EPS 49.56 38.34 30.15 12.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.47 2.42 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,008
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 66.27 48.86 37.69 15.96 0.00 -100.00%
EPS 14.70 11.30 8.79 3.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7683 0.7283 0.7055 0.6532 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 3.00 3.08 0.00 0.00 0.00 -
P/RPS 1.34 1.86 0.00 0.00 0.00 -100.00%
P/EPS 6.05 8.03 0.00 0.00 0.00 -100.00%
EY 16.52 12.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.25 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/08/00 - - - - -
Price 3.03 0.00 0.00 0.00 0.00 -
P/RPS 1.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.11 0.00 0.00 0.00 0.00 -100.00%
EY 16.36 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment