[KOMARK] QoQ Annualized Quarter Result on 31-Jan-2009 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -88.66%
YoY- -88.9%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 112,928 114,620 117,757 117,741 127,088 124,816 116,086 -1.81%
PBT 1,996 1,100 875 444 3,892 4,072 2,649 -17.15%
Tax -462 -388 -528 -222 -1,940 -1,780 -982 -39.42%
NP 1,534 712 347 221 1,952 2,292 1,667 -5.37%
-
NP to SH 1,534 712 347 221 1,952 2,292 1,667 -5.37%
-
Tax Rate 23.15% 35.27% 60.34% 50.00% 49.85% 43.71% 37.07% -
Total Cost 111,394 113,908 117,410 117,520 125,136 122,524 114,419 -1.76%
-
Net Worth 117,497 116,509 117,977 121,179 119,559 113,792 112,939 2.66%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 117,497 116,509 117,977 121,179 119,559 113,792 112,939 2.66%
NOSH 81,595 80,909 81,363 82,999 81,333 80,704 80,099 1.23%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 1.36% 0.62% 0.29% 0.19% 1.54% 1.84% 1.44% -
ROE 1.31% 0.61% 0.29% 0.18% 1.63% 2.01% 1.48% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 138.40 141.67 144.73 141.86 156.26 154.66 144.93 -3.01%
EPS 1.88 0.88 0.43 0.27 2.40 2.84 2.10 -7.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.45 1.46 1.47 1.41 1.41 1.40%
Adjusted Per Share Value based on latest NOSH - 81,000
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 36.70 37.25 38.27 38.26 41.30 40.56 37.72 -1.80%
EPS 0.50 0.23 0.11 0.07 0.63 0.74 0.54 -4.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3818 0.3786 0.3834 0.3938 0.3885 0.3698 0.367 2.66%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.29 0.25 0.17 0.15 0.17 0.24 0.31 -
P/RPS 0.21 0.18 0.12 0.11 0.11 0.16 0.21 0.00%
P/EPS 15.43 28.41 39.86 56.25 7.08 8.45 14.90 2.35%
EY 6.48 3.52 2.51 1.78 14.12 11.83 6.71 -2.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.12 0.10 0.12 0.17 0.22 -6.14%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 16/12/09 29/09/09 08/07/09 26/03/09 23/12/08 26/09/08 02/07/08 -
Price 0.25 0.28 0.23 0.17 0.17 0.22 0.20 -
P/RPS 0.18 0.20 0.16 0.12 0.11 0.14 0.14 18.18%
P/EPS 13.30 31.82 53.93 63.75 7.08 7.75 9.61 24.11%
EY 7.52 3.14 1.85 1.57 14.12 12.91 10.41 -19.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.16 0.12 0.12 0.16 0.14 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment