[KOMARK] QoQ TTM Result on 31-Jan-2009 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -86.62%
YoY- -84.91%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 110,694 115,225 117,774 117,199 122,407 117,667 116,086 -3.11%
PBT -48 157 900 938 4,277 3,740 2,648 -
Tax 197 -194 -542 -601 -1,758 -1,199 -982 -
NP 149 -37 358 337 2,519 2,541 1,666 -79.91%
-
NP to SH 149 -37 358 337 2,519 2,541 1,666 -79.91%
-
Tax Rate - 123.57% 60.22% 64.07% 41.10% 32.06% 37.08% -
Total Cost 110,545 115,262 117,416 116,862 119,888 115,126 114,420 -2.26%
-
Net Worth 117,799 116,509 116,000 118,260 118,482 113,792 82,666 26.55%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 117,799 116,509 116,000 118,260 118,482 113,792 82,666 26.55%
NOSH 81,805 80,909 80,000 81,000 80,600 80,704 82,666 -0.69%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 0.13% -0.03% 0.30% 0.29% 2.06% 2.16% 1.44% -
ROE 0.13% -0.03% 0.31% 0.28% 2.13% 2.23% 2.02% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 135.31 142.41 147.22 144.69 151.87 145.80 140.43 -2.43%
EPS 0.18 -0.05 0.45 0.42 3.13 3.15 2.02 -79.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.45 1.46 1.47 1.41 1.00 27.43%
Adjusted Per Share Value based on latest NOSH - 81,000
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 47.94 49.90 51.00 50.75 53.01 50.96 50.27 -3.10%
EPS 0.06 -0.02 0.16 0.15 1.09 1.10 0.72 -80.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5101 0.5045 0.5023 0.5121 0.5131 0.4928 0.358 26.54%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.29 0.25 0.17 0.15 0.17 0.24 0.31 -
P/RPS 0.21 0.18 0.12 0.10 0.11 0.16 0.22 -3.04%
P/EPS 159.22 -546.68 37.99 36.05 5.44 7.62 15.38 372.98%
EY 0.63 -0.18 2.63 2.77 18.38 13.12 6.50 -78.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.12 0.10 0.12 0.17 0.31 -25.27%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 16/12/09 29/09/09 08/07/09 26/03/09 23/12/08 26/09/08 02/07/08 -
Price 0.25 0.28 0.23 0.17 0.17 0.22 0.20 -
P/RPS 0.18 0.20 0.16 0.12 0.11 0.15 0.14 18.18%
P/EPS 137.26 -612.29 51.40 40.86 5.44 6.99 9.92 473.60%
EY 0.73 -0.16 1.95 2.45 18.38 14.31 10.08 -82.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.16 0.12 0.12 0.16 0.20 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment