[KOMARK] QoQ Annualized Quarter Result on 31-Jul-2007 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -180.0%
YoY- -291.14%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 116,086 116,257 114,446 118,492 105,597 102,649 103,256 8.12%
PBT 2,649 2,725 634 -296 2,063 1,428 1,576 41.41%
Tax -982 -730 -388 -912 -553 -400 -350 99.05%
NP 1,667 1,994 246 -1,208 1,510 1,028 1,226 22.75%
-
NP to SH 1,667 1,994 246 -1,208 1,510 1,028 1,226 22.75%
-
Tax Rate 37.07% 26.79% 61.20% - 26.81% 28.01% 22.21% -
Total Cost 114,419 114,262 114,200 119,700 104,087 101,621 102,030 7.94%
-
Net Worth 112,939 111,051 113,159 109,673 110,840 110,028 109,694 1.96%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 112,939 111,051 113,159 109,673 110,840 110,028 109,694 1.96%
NOSH 80,099 79,893 81,999 79,473 80,319 80,312 80,657 -0.46%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 1.44% 1.72% 0.21% -1.02% 1.43% 1.00% 1.19% -
ROE 1.48% 1.80% 0.22% -1.10% 1.36% 0.93% 1.12% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 144.93 145.52 139.57 149.10 131.47 127.81 128.02 8.63%
EPS 2.10 2.49 0.30 -1.52 1.88 1.28 1.52 24.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.39 1.38 1.38 1.38 1.37 1.36 2.43%
Adjusted Per Share Value based on latest NOSH - 79,473
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 50.27 50.35 49.56 51.31 45.73 44.45 44.71 8.13%
EPS 0.72 0.86 0.11 -0.52 0.65 0.45 0.53 22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4891 0.4809 0.49 0.4749 0.48 0.4765 0.475 1.97%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.31 0.27 0.38 0.48 0.40 0.39 0.34 -
P/RPS 0.21 0.19 0.27 0.32 0.30 0.31 0.27 -15.43%
P/EPS 14.90 10.81 126.67 -31.58 21.28 30.47 22.37 -23.75%
EY 6.71 9.25 0.79 -3.17 4.70 3.28 4.47 31.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.28 0.35 0.29 0.28 0.25 -8.17%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 02/07/08 26/03/08 13/12/07 13/12/07 29/06/07 30/03/07 22/12/06 -
Price 0.20 0.25 0.31 0.31 0.52 0.41 0.34 -
P/RPS 0.14 0.17 0.22 0.21 0.40 0.32 0.27 -35.48%
P/EPS 9.61 10.01 103.33 -20.39 27.66 32.03 22.37 -43.09%
EY 10.41 9.99 0.97 -4.90 3.62 3.12 4.47 75.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.18 0.22 0.22 0.38 0.30 0.25 -32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment