[KOMARK] QoQ TTM Result on 31-Jul-2007 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -30.46%
YoY- 61.04%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 116,086 115,681 111,070 109,395 105,475 106,499 103,326 8.07%
PBT 2,648 3,036 1,593 1,739 2,064 1,383 1,474 47.83%
Tax -982 -802 -573 -689 -554 -642 -788 15.81%
NP 1,666 2,234 1,020 1,050 1,510 741 686 80.77%
-
NP to SH 1,666 2,234 1,020 1,050 1,510 741 686 80.77%
-
Tax Rate 37.08% 26.42% 35.97% 39.62% 26.84% 46.42% 53.46% -
Total Cost 114,420 113,447 110,050 108,345 103,965 105,758 102,640 7.51%
-
Net Worth 82,666 110,876 110,660 109,673 111,247 108,229 108,561 -16.62%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 82,666 110,876 110,660 109,673 111,247 108,229 108,561 -16.62%
NOSH 82,666 79,767 80,188 79,473 79,462 78,999 79,824 2.36%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 1.44% 1.93% 0.92% 0.96% 1.43% 0.70% 0.66% -
ROE 2.02% 2.01% 0.92% 0.96% 1.36% 0.68% 0.63% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 140.43 145.02 138.51 137.65 132.74 134.81 129.44 5.58%
EPS 2.02 2.80 1.27 1.32 1.90 0.94 0.86 76.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.39 1.38 1.38 1.40 1.37 1.36 -18.54%
Adjusted Per Share Value based on latest NOSH - 79,473
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 37.72 37.59 36.09 35.55 34.28 34.61 33.58 8.06%
EPS 0.54 0.73 0.33 0.34 0.49 0.24 0.22 82.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2686 0.3603 0.3596 0.3564 0.3615 0.3517 0.3528 -16.63%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.31 0.27 0.38 0.48 0.40 0.39 0.34 -
P/RPS 0.22 0.19 0.27 0.35 0.30 0.29 0.26 -10.54%
P/EPS 15.38 9.64 29.87 36.33 21.05 41.58 39.56 -46.76%
EY 6.50 10.37 3.35 2.75 4.75 2.41 2.53 87.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.28 0.35 0.29 0.28 0.25 15.43%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 02/07/08 26/03/08 13/12/07 13/12/07 29/06/07 30/03/07 22/12/06 -
Price 0.20 0.25 0.31 0.31 0.52 0.41 0.34 -
P/RPS 0.14 0.17 0.22 0.23 0.39 0.30 0.26 -33.83%
P/EPS 9.92 8.93 24.37 23.46 27.36 43.71 39.56 -60.26%
EY 10.08 11.20 4.10 4.26 3.65 2.29 2.53 151.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.22 0.22 0.37 0.30 0.25 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment