[CME] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
20-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 956 81,846 6,385 7,724 800 44,861 18,562 -86.18%
PBT -7,828 1,018 -7,696 -9,056 -10,000 -2,815 -8,028 -1.66%
Tax 7,828 -769 7,696 9,056 10,000 2,815 8,028 -1.66%
NP 0 249 0 0 0 0 0 -
-
NP to SH -7,828 249 -7,717 0 -10,000 -3,288 -7,996 -1.40%
-
Tax Rate - 75.54% - - - - - -
Total Cost 956 81,597 6,385 7,724 800 44,861 18,562 -86.18%
-
Net Worth 35,355 37,350 31,327 32,692 34,807 37,085 3,482,128 -95.32%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 35,355 37,350 31,327 32,692 34,807 37,085 3,482,128 -95.32%
NOSH 19,111 19,153 19,102 19,230 19,230 19,116 1,934,516 -95.40%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -22.14% 0.67% -24.63% 0.00% -28.73% -8.87% -0.23% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.00 427.31 33.43 40.16 4.16 234.67 0.96 200.77%
EPS -40.96 1.30 -40.40 -48.00 -52.00 -17.20 -0.41 2059.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.95 1.64 1.70 1.81 1.94 1.80 1.84%
Adjusted Per Share Value based on latest NOSH - 19,230
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.09 7.81 0.61 0.74 0.08 4.28 1.77 -86.29%
EPS -0.75 0.02 -0.74 -48.00 -0.95 -0.31 -0.76 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0337 0.0356 0.0299 0.0312 0.0332 0.0354 3.3221 -95.32%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.10 0.09 0.08 0.11 0.15 0.23 0.24 -
P/RPS 2.00 0.02 0.24 0.27 3.61 0.10 25.01 -81.46%
P/EPS -0.24 6.92 -0.20 -0.23 -0.29 -1.34 -58.06 -97.43%
EY -409.60 14.44 -505.00 -436.36 -346.67 -74.78 -1.72 3754.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.05 0.06 0.08 0.12 0.13 -47.14%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 15/01/02 20/08/01 17/07/01 09/04/01 16/01/01 -
Price 0.11 0.10 0.10 0.09 0.09 0.14 0.21 -
P/RPS 2.20 0.02 0.30 0.22 2.16 0.06 21.89 -78.41%
P/EPS -0.27 7.69 -0.25 -0.19 -0.17 -0.81 -50.81 -96.96%
EY -372.36 13.00 -404.00 -533.33 -577.78 -122.86 -1.97 3204.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.06 0.05 0.05 0.07 0.12 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment