[GTRONIC] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -5.23%
YoY- 7.61%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 275,452 286,670 294,112 293,132 313,684 302,202 287,382 -2.77%
PBT 29,564 34,538 37,424 35,752 38,771 40,854 39,228 -17.11%
Tax -7,796 -7,738 -8,448 -7,200 -8,643 -11,612 -11,956 -24.70%
NP 21,768 26,800 28,976 28,552 30,128 29,242 27,272 -13.89%
-
NP to SH 21,768 26,800 28,976 28,552 30,128 29,242 27,272 -13.89%
-
Tax Rate 26.37% 22.40% 22.57% 20.14% 22.29% 28.42% 30.48% -
Total Cost 253,684 259,870 265,136 264,580 283,556 272,960 260,110 -1.64%
-
Net Worth 1,101,513 236,470 221,888 224,714 222,773 236,392 222,896 188.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 131,132 35,032 52,209 21,149 31,450 28,016 41,956 113.03%
Div Payout % 602.41% 130.72% 180.18% 74.07% 104.39% 95.81% 153.85% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,101,513 236,470 221,888 224,714 222,773 236,392 222,896 188.72%
NOSH 1,311,325 1,313,725 1,305,225 1,321,851 1,310,434 1,313,293 1,311,153 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.90% 9.35% 9.85% 9.74% 9.60% 9.68% 9.49% -
ROE 1.98% 11.33% 13.06% 12.71% 13.52% 12.37% 12.24% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.01 21.82 22.53 22.18 23.94 23.01 21.92 -2.77%
EPS 8.31 2.04 2.22 2.16 2.30 2.23 2.08 150.72%
DPS 10.00 2.67 4.00 1.60 2.40 2.13 3.20 113.01%
NAPS 0.84 0.18 0.17 0.17 0.17 0.18 0.17 188.70%
Adjusted Per Share Value based on latest NOSH - 1,321,851
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.82 42.48 43.58 43.44 46.49 44.78 42.59 -2.77%
EPS 3.23 3.97 4.29 4.23 4.46 4.33 4.04 -13.79%
DPS 19.43 5.19 7.74 3.13 4.66 4.15 6.22 112.95%
NAPS 1.6323 0.3504 0.3288 0.333 0.3301 0.3503 0.3303 188.72%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.75 1.00 1.00 1.05 1.35 1.40 1.52 -
P/RPS 3.57 4.58 4.44 4.73 5.64 6.08 6.93 -35.60%
P/EPS 45.18 49.02 45.05 48.61 58.72 62.87 73.08 -27.32%
EY 2.21 2.04 2.22 2.06 1.70 1.59 1.37 37.34%
DY 13.33 2.67 4.00 1.52 1.78 1.52 2.11 239.83%
P/NAPS 0.89 5.56 5.88 6.18 7.94 7.78 8.94 -78.36%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 28/10/08 29/07/08 29/04/08 26/02/08 30/10/07 31/07/07 -
Price 0.73 0.73 1.02 1.12 1.15 1.42 1.50 -
P/RPS 3.48 3.35 4.53 5.05 4.80 6.17 6.84 -36.13%
P/EPS 43.98 35.78 45.95 51.85 50.02 63.77 72.12 -27.98%
EY 2.27 2.79 2.18 1.93 2.00 1.57 1.39 38.47%
DY 13.70 3.65 3.92 1.43 2.09 1.50 2.13 243.90%
P/NAPS 0.87 4.06 6.00 6.59 6.76 7.89 8.82 -78.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment