[GTRONIC] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -13.04%
YoY- 7.61%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 60,916 67,947 73,773 73,283 87,029 82,961 76,484 -14.01%
PBT 3,660 7,192 9,774 8,938 8,141 11,027 9,481 -46.82%
Tax -1,992 -1,580 -2,424 -1,800 67 -2,731 -2,478 -13.48%
NP 1,668 5,612 7,350 7,138 8,208 8,296 7,003 -61.40%
-
NP to SH 1,668 5,612 7,350 7,138 8,208 8,296 7,003 -61.40%
-
Tax Rate 54.43% 21.97% 24.80% 20.14% -0.82% 24.77% 26.14% -
Total Cost 59,248 62,335 66,423 66,145 78,821 74,665 69,481 -10.03%
-
Net Worth 218,123 234,920 223,125 224,714 221,485 237,028 224,624 -1.93%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 21,000 5,287 10,422 - 21,141 -
Div Payout % - - 285.71% 74.07% 126.98% - 301.89% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 218,123 234,920 223,125 224,714 221,485 237,028 224,624 -1.93%
NOSH 1,283,076 1,305,116 1,312,499 1,321,851 1,302,857 1,316,825 1,321,320 -1.93%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.74% 8.26% 9.96% 9.74% 9.43% 10.00% 9.16% -
ROE 0.76% 2.39% 3.29% 3.18% 3.71% 3.50% 3.12% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.75 5.21 5.62 5.54 6.68 6.30 5.79 -12.31%
EPS 0.13 0.43 0.56 0.54 0.63 0.63 0.53 -60.64%
DPS 0.00 0.00 1.60 0.40 0.80 0.00 1.60 -
NAPS 0.17 0.18 0.17 0.17 0.17 0.18 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 1,321,851
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.03 10.07 10.93 10.86 12.90 12.29 11.33 -13.97%
EPS 0.25 0.83 1.09 1.06 1.22 1.23 1.04 -61.17%
DPS 0.00 0.00 3.11 0.78 1.54 0.00 3.13 -
NAPS 0.3232 0.3481 0.3307 0.333 0.3282 0.3513 0.3329 -1.94%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.75 1.00 1.00 1.05 1.35 1.40 1.52 -
P/RPS 15.80 19.21 17.79 18.94 20.21 22.22 26.26 -28.61%
P/EPS 576.92 232.56 178.57 194.44 214.29 222.22 286.79 59.01%
EY 0.17 0.43 0.56 0.51 0.47 0.45 0.35 -38.07%
DY 0.00 0.00 1.60 0.38 0.59 0.00 1.05 -
P/NAPS 4.41 5.56 5.88 6.18 7.94 7.78 8.94 -37.43%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 28/10/08 29/07/08 29/04/08 26/02/08 30/10/07 31/07/07 -
Price 0.73 0.73 1.02 1.12 1.15 1.42 1.50 -
P/RPS 15.38 14.02 18.15 20.20 17.22 22.54 25.91 -29.25%
P/EPS 561.54 169.77 182.14 207.41 182.54 225.40 283.02 57.57%
EY 0.18 0.59 0.55 0.48 0.55 0.44 0.35 -35.68%
DY 0.00 0.00 1.57 0.36 0.70 0.00 1.07 -
P/NAPS 4.29 4.06 6.00 6.59 6.76 7.89 8.82 -38.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment