[GTRONIC] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -5.23%
YoY- 7.61%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 268,340 240,812 152,284 293,132 268,828 330,704 296,936 -1.67%
PBT 29,916 28,020 7,424 35,752 40,532 32,964 24,616 3.30%
Tax -4,216 -3,420 -6,608 -7,200 -14,000 -4,684 -556 40.14%
NP 25,700 24,600 816 28,552 26,532 28,280 24,060 1.10%
-
NP to SH 25,700 24,600 816 28,552 26,532 28,280 24,060 1.10%
-
Tax Rate 14.09% 12.21% 89.01% 20.14% 34.54% 14.21% 2.26% -
Total Cost 242,640 216,212 151,468 264,580 242,296 302,424 272,876 -1.93%
-
Net Worth 246,911 226,995 214,199 224,714 221,100 222,574 209,217 2.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 21,239 31,673 20,400 21,149 - - - -
Div Payout % 82.64% 128.76% 2,500.00% 74.07% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 246,911 226,995 214,199 224,714 221,100 222,574 209,217 2.79%
NOSH 265,495 263,948 255,000 1,321,851 1,300,588 1,309,259 1,307,608 -23.32%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.58% 10.22% 0.54% 9.74% 9.87% 8.55% 8.10% -
ROE 10.41% 10.84% 0.38% 12.71% 12.00% 12.71% 11.50% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 101.07 91.23 59.72 22.18 20.67 25.26 22.71 28.23%
EPS 9.68 9.32 0.32 2.16 2.04 2.16 1.84 31.86%
DPS 8.00 12.00 8.00 1.60 0.00 0.00 0.00 -
NAPS 0.93 0.86 0.84 0.17 0.17 0.17 0.16 34.07%
Adjusted Per Share Value based on latest NOSH - 1,321,851
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 39.73 35.66 22.55 43.40 39.80 48.97 43.97 -1.67%
EPS 3.81 3.64 0.12 4.23 3.93 4.19 3.56 1.13%
DPS 3.14 4.69 3.02 3.13 0.00 0.00 0.00 -
NAPS 0.3656 0.3361 0.3172 0.3327 0.3274 0.3296 0.3098 2.79%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.09 1.39 0.49 1.05 1.62 1.55 1.95 -
P/RPS 1.08 1.52 0.82 4.73 7.84 6.14 8.59 -29.20%
P/EPS 11.26 14.91 153.13 48.61 79.41 71.76 105.98 -31.16%
EY 8.88 6.71 0.65 2.06 1.26 1.39 0.94 45.36%
DY 7.34 8.63 16.33 1.52 0.00 0.00 0.00 -
P/NAPS 1.17 1.62 0.58 6.18 9.53 9.12 12.19 -32.32%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/04/11 27/04/10 28/04/09 29/04/08 24/04/07 25/04/06 26/04/05 -
Price 1.14 1.65 0.68 1.12 1.62 1.70 2.00 -
P/RPS 1.13 1.81 1.14 5.05 7.84 6.73 8.81 -28.97%
P/EPS 11.78 17.70 212.50 51.85 79.41 78.70 108.70 -30.94%
EY 8.49 5.65 0.47 1.93 1.26 1.27 0.92 44.80%
DY 7.02 7.27 11.76 1.43 0.00 0.00 0.00 -
P/NAPS 1.23 1.92 0.81 6.59 9.53 10.00 12.50 -32.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment