[GTRONIC] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
28-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -7.51%
YoY- -8.35%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 181,354 152,284 275,452 286,670 294,112 293,132 313,684 -30.62%
PBT 13,596 7,424 29,564 34,538 37,424 35,752 38,771 -50.30%
Tax -5,910 -6,608 -7,796 -7,738 -8,448 -7,200 -8,643 -22.40%
NP 7,686 816 21,768 26,800 28,976 28,552 30,128 -59.80%
-
NP to SH 7,686 816 21,768 26,800 28,976 28,552 30,128 -59.80%
-
Tax Rate 43.47% 89.01% 26.37% 22.40% 22.57% 20.14% 22.29% -
Total Cost 173,668 151,468 253,684 259,870 265,136 264,580 283,556 -27.90%
-
Net Worth 219,599 214,199 1,101,513 236,470 221,888 224,714 222,773 -0.95%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 26,142 20,400 131,132 35,032 52,209 21,149 31,450 -11.60%
Div Payout % 340.14% 2,500.00% 602.41% 130.72% 180.18% 74.07% 104.39% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 219,599 214,199 1,101,513 236,470 221,888 224,714 222,773 -0.95%
NOSH 261,428 255,000 1,311,325 1,313,725 1,305,225 1,321,851 1,310,434 -65.89%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.24% 0.54% 7.90% 9.35% 9.85% 9.74% 9.60% -
ROE 3.50% 0.38% 1.98% 11.33% 13.06% 12.71% 13.52% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 69.37 59.72 21.01 21.82 22.53 22.18 23.94 103.38%
EPS 2.94 0.32 8.31 2.04 2.22 2.16 2.30 17.79%
DPS 10.00 8.00 10.00 2.67 4.00 1.60 2.40 159.16%
NAPS 0.84 0.84 0.84 0.18 0.17 0.17 0.17 190.38%
Adjusted Per Share Value based on latest NOSH - 1,305,116
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 26.85 22.55 40.78 42.45 43.55 43.40 46.45 -30.63%
EPS 1.14 0.12 3.22 3.97 4.29 4.23 4.46 -59.75%
DPS 3.87 3.02 19.42 5.19 7.73 3.13 4.66 -11.65%
NAPS 0.3251 0.3172 1.6309 0.3501 0.3285 0.3327 0.3298 -0.95%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.72 0.49 0.75 1.00 1.00 1.05 1.35 -
P/RPS 1.04 0.82 3.57 4.58 4.44 4.73 5.64 -67.63%
P/EPS 24.49 153.13 45.18 49.02 45.05 48.61 58.72 -44.20%
EY 4.08 0.65 2.21 2.04 2.22 2.06 1.70 79.35%
DY 13.89 16.33 13.33 2.67 4.00 1.52 1.78 293.91%
P/NAPS 0.86 0.58 0.89 5.56 5.88 6.18 7.94 -77.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/07/09 28/04/09 24/02/09 28/10/08 29/07/08 29/04/08 26/02/08 -
Price 0.79 0.68 0.73 0.73 1.02 1.12 1.15 -
P/RPS 1.14 1.14 3.48 3.35 4.53 5.05 4.80 -61.68%
P/EPS 26.87 212.50 43.98 35.78 45.95 51.85 50.02 -33.94%
EY 3.72 0.47 2.27 2.79 2.18 1.93 2.00 51.30%
DY 12.66 11.76 13.70 3.65 3.92 1.43 2.09 232.66%
P/NAPS 0.94 0.81 0.87 4.06 6.00 6.59 6.76 -73.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment