[GTRONIC] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1.49%
YoY- 6.25%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 152,284 275,452 286,670 294,112 293,132 313,684 302,202 -36.64%
PBT 7,424 29,564 34,538 37,424 35,752 38,771 40,854 -67.88%
Tax -6,608 -7,796 -7,738 -8,448 -7,200 -8,643 -11,612 -31.30%
NP 816 21,768 26,800 28,976 28,552 30,128 29,242 -90.77%
-
NP to SH 816 21,768 26,800 28,976 28,552 30,128 29,242 -90.77%
-
Tax Rate 89.01% 26.37% 22.40% 22.57% 20.14% 22.29% 28.42% -
Total Cost 151,468 253,684 259,870 265,136 264,580 283,556 272,960 -32.44%
-
Net Worth 214,199 1,101,513 236,470 221,888 224,714 222,773 236,392 -6.35%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 20,400 131,132 35,032 52,209 21,149 31,450 28,016 -19.04%
Div Payout % 2,500.00% 602.41% 130.72% 180.18% 74.07% 104.39% 95.81% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 214,199 1,101,513 236,470 221,888 224,714 222,773 236,392 -6.35%
NOSH 255,000 1,311,325 1,313,725 1,305,225 1,321,851 1,310,434 1,313,293 -66.43%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.54% 7.90% 9.35% 9.85% 9.74% 9.60% 9.68% -
ROE 0.38% 1.98% 11.33% 13.06% 12.71% 13.52% 12.37% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 59.72 21.01 21.82 22.53 22.18 23.94 23.01 88.74%
EPS 0.32 8.31 2.04 2.22 2.16 2.30 2.23 -72.55%
DPS 8.00 10.00 2.67 4.00 1.60 2.40 2.13 141.42%
NAPS 0.84 0.84 0.18 0.17 0.17 0.17 0.18 178.99%
Adjusted Per Share Value based on latest NOSH - 1,312,499
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.55 40.78 42.45 43.55 43.40 46.45 44.75 -36.64%
EPS 0.12 3.22 3.97 4.29 4.23 4.46 4.33 -90.82%
DPS 3.02 19.42 5.19 7.73 3.13 4.66 4.15 -19.07%
NAPS 0.3172 1.6309 0.3501 0.3285 0.3327 0.3298 0.35 -6.34%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.49 0.75 1.00 1.00 1.05 1.35 1.40 -
P/RPS 0.82 3.57 4.58 4.44 4.73 5.64 6.08 -73.66%
P/EPS 153.13 45.18 49.02 45.05 48.61 58.72 62.87 80.92%
EY 0.65 2.21 2.04 2.22 2.06 1.70 1.59 -44.88%
DY 16.33 13.33 2.67 4.00 1.52 1.78 1.52 386.18%
P/NAPS 0.58 0.89 5.56 5.88 6.18 7.94 7.78 -82.25%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 24/02/09 28/10/08 29/07/08 29/04/08 26/02/08 30/10/07 -
Price 0.68 0.73 0.73 1.02 1.12 1.15 1.42 -
P/RPS 1.14 3.48 3.35 4.53 5.05 4.80 6.17 -67.52%
P/EPS 212.50 43.98 35.78 45.95 51.85 50.02 63.77 122.93%
EY 0.47 2.27 2.79 2.18 1.93 2.00 1.57 -55.21%
DY 11.76 13.70 3.65 3.92 1.43 2.09 1.50 294.15%
P/NAPS 0.81 0.87 4.06 6.00 6.59 6.76 7.89 -78.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment