[PETONE] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 96.56%
YoY- 97.54%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 90,960 95,008 99,404 98,101 97,838 98,722 99,248 -5.65%
PBT 1,982 4,102 5,108 1,178 -3,933 -6,382 -8,740 -
Tax -622 -396 -388 -1,323 -276 4 -376 39.91%
NP 1,360 3,706 4,720 -145 -4,209 -6,378 -9,116 -
-
NP to SH 1,360 3,706 4,720 -145 -4,209 -6,378 -9,116 -
-
Tax Rate 31.38% 9.65% 7.60% 112.31% - - - -
Total Cost 89,600 91,302 94,684 98,246 102,047 105,100 108,364 -11.91%
-
Net Worth 77,108 78,309 76,977 75,331 72,094 72,666 73,276 3.45%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 77,108 78,309 76,977 75,331 72,094 72,666 73,276 3.45%
NOSH 41,975 42,018 41,992 41,714 41,981 42,015 41,970 0.00%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.50% 3.90% 4.75% -0.15% -4.30% -6.46% -9.19% -
ROE 1.76% 4.73% 6.13% -0.19% -5.84% -8.78% -12.44% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 216.70 226.11 236.72 235.17 233.05 234.96 236.47 -5.65%
EPS 3.24 8.82 11.24 -0.35 -10.03 -15.18 -21.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.837 1.8637 1.8331 1.8059 1.7173 1.7295 1.7459 3.45%
Adjusted Per Share Value based on latest NOSH - 41,985
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 179.04 187.01 195.66 193.09 192.58 194.32 195.35 -5.65%
EPS 2.68 7.29 9.29 -0.29 -8.29 -12.55 -17.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5177 1.5414 1.5152 1.4828 1.4191 1.4303 1.4423 3.45%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.83 0.75 0.62 0.80 0.78 0.62 0.80 -
P/RPS 0.38 0.33 0.26 0.34 0.33 0.26 0.34 7.70%
P/EPS 25.62 8.50 5.52 -230.15 -7.78 -4.08 -3.68 -
EY 3.90 11.76 18.13 -0.43 -12.85 -24.48 -27.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.34 0.44 0.45 0.36 0.46 -1.45%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 16/02/07 15/11/06 29/08/06 26/05/06 27/02/06 29/11/05 -
Price 0.69 0.92 0.68 0.65 0.83 0.95 0.65 -
P/RPS 0.32 0.41 0.29 0.28 0.36 0.40 0.27 12.00%
P/EPS 21.30 10.43 6.05 -187.00 -8.28 -6.26 -2.99 -
EY 4.70 9.59 16.53 -0.53 -12.08 -15.98 -33.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.37 0.36 0.48 0.55 0.37 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment