[PETONE] YoY TTM Result on 30-Jun-2006 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 97.98%
YoY- 97.55%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 63,732 49,878 91,153 98,101 126,343 102,901 82,250 -4.15%
PBT -5,370 -8,537 158 -1,179 -6,538 268 -4,589 2.65%
Tax -2,284 -3,070 731 1,033 579 -468 1,158 -
NP -7,654 -11,607 889 -146 -5,959 -200 -3,431 14.29%
-
NP to SH -7,027 -11,607 889 -146 -5,959 -200 -3,431 12.67%
-
Tax Rate - - -462.66% - - 174.63% - -
Total Cost 71,386 61,485 90,264 98,247 132,302 103,101 85,681 -2.99%
-
Net Worth 101,491 65,224 79,214 41,985 75,643 82,516 83,536 3.29%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - 419 399 - -
Div Payout % - - - - 0.00% 0.00% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 101,491 65,224 79,214 41,985 75,643 82,516 83,536 3.29%
NOSH 76,666 42,004 41,621 41,985 42,024 42,100 39,969 11.45%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -12.01% -23.27% 0.98% -0.15% -4.72% -0.19% -4.17% -
ROE -6.92% -17.80% 1.12% -0.35% -7.88% -0.24% -4.11% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 83.13 118.74 219.00 233.66 300.64 244.42 205.78 -14.00%
EPS -9.17 -27.63 2.14 -0.35 -14.18 -0.48 -8.58 1.11%
DPS 0.00 0.00 0.00 0.00 1.00 0.95 0.00 -
NAPS 1.3238 1.5528 1.9032 1.00 1.80 1.96 2.09 -7.32%
Adjusted Per Share Value based on latest NOSH - 41,985
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 125.44 98.18 179.42 193.09 248.68 202.54 161.89 -4.15%
EPS -13.83 -22.85 1.75 -0.29 -11.73 -0.39 -6.75 12.68%
DPS 0.00 0.00 0.00 0.00 0.83 0.79 0.00 -
NAPS 1.9977 1.2838 1.5592 0.8264 1.4889 1.6242 1.6443 3.29%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.46 1.53 0.68 0.80 1.11 1.16 1.34 -
P/RPS 1.76 1.29 0.31 0.34 0.37 0.47 0.65 18.04%
P/EPS -15.93 -5.54 31.84 -230.06 -7.83 -244.18 -15.61 0.33%
EY -6.28 -18.06 3.14 -0.43 -12.77 -0.41 -6.41 -0.34%
DY 0.00 0.00 0.00 0.00 0.90 0.82 0.00 -
P/NAPS 1.10 0.99 0.36 0.80 0.62 0.59 0.64 9.43%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 27/08/08 30/08/07 29/08/06 30/08/05 27/08/04 29/08/03 -
Price 1.45 1.20 0.70 0.65 0.88 1.19 1.50 -
P/RPS 1.74 1.01 0.32 0.28 0.29 0.49 0.73 15.56%
P/EPS -15.82 -4.34 32.77 -186.92 -6.21 -250.50 -17.47 -1.63%
EY -6.32 -23.03 3.05 -0.53 -16.11 -0.40 -5.72 1.67%
DY 0.00 0.00 0.00 0.00 1.14 0.80 0.00 -
P/NAPS 1.10 0.77 0.37 0.65 0.49 0.61 0.72 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment