[HIGHTEC] QoQ Annualized Quarter Result on 31-Oct-2001 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- -7.38%
YoY- -63.09%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 22,434 21,140 19,884 27,916 28,613 29,008 28,488 -14.76%
PBT 1,353 698 576 2,699 2,602 2,718 3,616 -48.16%
Tax -512 -538 -464 -812 -565 -616 -856 -29.07%
NP 841 160 112 1,887 2,037 2,102 2,760 -54.81%
-
NP to SH 841 160 112 1,887 2,037 2,102 2,760 -54.81%
-
Tax Rate 37.84% 77.08% 80.56% 30.09% 21.71% 22.66% 23.67% -
Total Cost 21,593 20,980 19,772 26,029 26,576 26,906 25,728 -11.05%
-
Net Worth 56,223 54,799 54,799 54,887 56,399 55,946 55,761 0.55%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - 2,003 - - - -
Div Payout % - - - 106.16% - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 56,223 54,799 54,799 54,887 56,399 55,946 55,761 0.55%
NOSH 40,448 39,999 39,999 40,063 39,999 39,961 40,116 0.55%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 3.75% 0.76% 0.56% 6.76% 7.12% 7.25% 9.69% -
ROE 1.50% 0.29% 0.20% 3.44% 3.61% 3.76% 4.95% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 55.46 52.85 49.71 69.68 71.53 72.59 71.01 -15.22%
EPS 2.08 0.40 0.28 4.71 5.09 5.26 6.88 -55.05%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.37 1.37 1.41 1.40 1.39 0.00%
Adjusted Per Share Value based on latest NOSH - 39,888
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 18.41 17.35 16.32 22.91 23.49 23.81 23.38 -14.76%
EPS 0.69 0.13 0.09 1.55 1.67 1.73 2.27 -54.89%
DPS 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
NAPS 0.4615 0.4498 0.4498 0.4505 0.4629 0.4592 0.4577 0.55%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.38 1.66 1.73 1.98 1.90 1.45 1.69 -
P/RPS 2.49 3.14 3.48 2.84 2.66 2.00 2.38 3.06%
P/EPS 66.35 415.00 617.86 42.04 37.30 27.57 24.56 94.32%
EY 1.51 0.24 0.16 2.38 2.68 3.63 4.07 -48.46%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.99 1.21 1.26 1.45 1.35 1.04 1.22 -13.03%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/09/02 24/06/02 28/03/02 27/12/01 21/09/01 29/06/01 23/03/01 -
Price 1.14 1.47 1.74 1.76 1.40 1.36 1.39 -
P/RPS 2.06 2.78 3.50 2.53 1.96 1.87 1.96 3.38%
P/EPS 54.81 367.50 621.43 37.37 27.49 25.86 20.20 94.89%
EY 1.82 0.27 0.16 2.68 3.64 3.87 4.95 -48.77%
DY 0.00 0.00 0.00 2.84 0.00 0.00 0.00 -
P/NAPS 0.82 1.07 1.27 1.28 0.99 0.97 1.00 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment