[HIGHTEC] QoQ Annualized Quarter Result on 31-Jan-2003 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- -681.63%
YoY- -1117.86%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 23,585 22,652 21,418 21,880 24,069 22,434 21,140 7.54%
PBT 1,076 449 648 -732 1,836 1,353 698 33.34%
Tax -188 -182 -350 -408 -1,640 -512 -538 -50.29%
NP 888 266 298 -1,140 196 841 160 212.49%
-
NP to SH 888 266 298 -1,140 196 841 160 212.49%
-
Tax Rate 17.47% 40.53% 54.01% - 89.32% 37.84% 77.08% -
Total Cost 22,697 22,385 21,120 23,020 23,873 21,593 20,980 5.36%
-
Net Worth 53,117 53,877 53,156 54,557 52,642 56,223 54,799 -2.05%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div 1,013 1,360 2,013 - 2,009 - - -
Div Payout % 114.16% 510.20% 675.68% - 1,025.13% - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 53,117 53,877 53,156 54,557 52,642 56,223 54,799 -2.05%
NOSH 40,547 40,816 40,270 40,714 40,185 40,448 39,999 0.90%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 3.77% 1.18% 1.39% -5.21% 0.81% 3.75% 0.76% -
ROE 1.67% 0.49% 0.56% -2.09% 0.37% 1.50% 0.29% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 58.17 55.50 53.19 53.74 59.90 55.46 52.85 6.58%
EPS 2.19 0.65 0.74 -2.80 0.48 2.08 0.40 209.67%
DPS 2.50 3.33 5.00 0.00 5.00 0.00 0.00 -
NAPS 1.31 1.32 1.32 1.34 1.31 1.39 1.37 -2.93%
Adjusted Per Share Value based on latest NOSH - 40,714
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 20.16 19.37 18.31 18.71 20.58 19.18 18.07 7.54%
EPS 0.76 0.23 0.25 -0.97 0.17 0.72 0.14 207.93%
DPS 0.87 1.16 1.72 0.00 1.72 0.00 0.00 -
NAPS 0.4541 0.4606 0.4545 0.4664 0.4501 0.4807 0.4685 -2.05%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.14 1.18 1.02 1.11 1.20 1.38 1.66 -
P/RPS 1.96 2.13 1.92 2.07 2.00 2.49 3.14 -26.89%
P/EPS 52.05 180.61 137.84 -39.64 246.03 66.35 415.00 -74.84%
EY 1.92 0.55 0.73 -2.52 0.41 1.51 0.24 298.48%
DY 2.19 2.82 4.90 0.00 4.17 0.00 0.00 -
P/NAPS 0.87 0.89 0.77 0.83 0.92 0.99 1.21 -19.69%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 30/12/03 18/09/03 30/06/03 28/03/03 23/12/02 30/09/02 24/06/02 -
Price 1.07 1.00 1.08 1.05 1.15 1.14 1.47 -
P/RPS 1.84 1.80 2.03 1.95 1.92 2.06 2.78 -23.99%
P/EPS 48.86 153.06 145.95 -37.50 235.78 54.81 367.50 -73.85%
EY 2.05 0.65 0.69 -2.67 0.42 1.82 0.27 284.87%
DY 2.34 3.33 4.63 0.00 4.35 0.00 0.00 -
P/NAPS 0.82 0.76 0.82 0.78 0.88 0.82 1.07 -16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment