[HIGHTEC] QoQ Cumulative Quarter Result on 30-Apr-2009 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -80.9%
YoY- -163.82%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 4,971 19,338 12,928 7,478 3,877 29,786 23,867 -64.76%
PBT 149 68 -773 -1,060 -610 3,255 3,046 -86.55%
Tax -44 -16 73 -92 -35 -1,067 -875 -86.30%
NP 105 52 -700 -1,152 -645 2,188 2,171 -86.65%
-
NP to SH 115 95 -651 -1,127 -623 2,168 2,182 -85.86%
-
Tax Rate 29.53% 23.53% - - - 32.78% 28.73% -
Total Cost 4,866 19,286 13,628 8,630 4,522 27,598 21,696 -62.98%
-
Net Worth 49,338 49,779 48,542 48,457 48,740 54,424 50,385 -1.38%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - 380 18 - - 203 - -
Div Payout % - 400.00% 0.00% - - 9.37% - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 49,338 49,779 48,542 48,457 48,740 54,424 50,385 -1.38%
NOSH 37,096 38,000 37,630 36,710 36,647 40,615 40,633 -5.87%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 2.11% 0.27% -5.41% -15.41% -16.64% 7.35% 9.10% -
ROE 0.23% 0.19% -1.34% -2.33% -1.28% 3.98% 4.33% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 13.40 50.89 34.36 20.37 10.58 73.34 58.74 -62.56%
EPS 0.31 0.25 -1.73 -3.07 -1.70 5.78 5.37 -84.98%
DPS 0.00 1.00 0.05 0.00 0.00 0.50 0.00 -
NAPS 1.33 1.31 1.29 1.32 1.33 1.34 1.24 4.76%
Adjusted Per Share Value based on latest NOSH - 36,788
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 4.08 15.87 10.61 6.14 3.18 24.45 19.59 -64.76%
EPS 0.09 0.08 -0.53 -0.93 -0.51 1.78 1.79 -86.30%
DPS 0.00 0.31 0.02 0.00 0.00 0.17 0.00 -
NAPS 0.405 0.4086 0.3984 0.3977 0.4001 0.4467 0.4135 -1.37%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.82 1.00 0.72 0.80 0.75 0.76 0.76 -
P/RPS 6.12 1.97 2.10 3.93 7.09 1.04 1.29 181.54%
P/EPS 264.52 400.00 -41.62 -26.06 -44.12 14.24 14.15 600.62%
EY 0.38 0.25 -2.40 -3.84 -2.27 7.02 7.07 -85.68%
DY 0.00 1.00 0.07 0.00 0.00 0.66 0.00 -
P/NAPS 0.62 0.76 0.56 0.61 0.56 0.57 0.61 1.08%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 26/03/10 05/01/10 29/09/09 24/06/09 30/03/09 30/12/08 29/09/08 -
Price 0.77 0.87 0.80 0.84 0.73 0.70 0.70 -
P/RPS 5.75 1.71 2.33 4.12 6.90 0.95 1.19 184.99%
P/EPS 248.39 348.00 -46.24 -27.36 -42.94 13.11 13.04 609.42%
EY 0.40 0.29 -2.16 -3.65 -2.33 7.63 7.67 -85.96%
DY 0.00 1.15 0.06 0.00 0.00 0.71 0.00 -
P/NAPS 0.58 0.66 0.62 0.64 0.55 0.52 0.56 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment