[HIGHTEC] QoQ Annualized Quarter Result on 31-Oct-2009 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
05-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 110.94%
YoY- -95.62%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 22,945 20,148 19,884 19,338 17,237 14,956 15,508 29.93%
PBT 222 -1,188 596 68 -1,030 -2,120 -2,440 -
Tax 33 140 -176 -16 97 -184 -140 -
NP 256 -1,048 420 52 -933 -2,304 -2,580 -
-
NP to SH 361 -992 460 95 -868 -2,254 -2,492 -
-
Tax Rate -14.86% - 29.53% 23.53% - - - -
Total Cost 22,689 21,196 19,464 19,286 18,170 17,260 18,088 16.35%
-
Net Worth 49,648 49,280 49,338 49,779 48,542 48,457 48,740 1.24%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - 380 25 - - -
Div Payout % - - - 400.00% 0.00% - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 49,648 49,280 49,338 49,779 48,542 48,457 48,740 1.24%
NOSH 37,428 37,555 37,096 38,000 37,630 36,710 36,647 1.41%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 1.12% -5.20% 2.11% 0.27% -5.41% -15.41% -16.64% -
ROE 0.73% -2.01% 0.93% 0.19% -1.79% -4.65% -5.11% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 61.30 53.65 53.60 50.89 45.81 40.74 42.32 28.10%
EPS 0.96 -2.64 1.24 0.25 -2.31 -6.14 -6.80 -
DPS 0.00 0.00 0.00 1.00 0.07 0.00 0.00 -
NAPS 1.3265 1.3122 1.33 1.31 1.29 1.32 1.33 -0.17%
Adjusted Per Share Value based on latest NOSH - 37,676
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 18.83 16.54 16.32 15.87 14.15 12.28 12.73 29.91%
EPS 0.30 -0.81 0.38 0.08 -0.71 -1.85 -2.05 -
DPS 0.00 0.00 0.00 0.31 0.02 0.00 0.00 -
NAPS 0.4075 0.4045 0.405 0.4086 0.3984 0.3977 0.4001 1.23%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.86 0.87 0.82 1.00 0.72 0.80 0.75 -
P/RPS 1.40 1.62 1.53 1.97 1.57 1.96 1.77 -14.50%
P/EPS 89.08 -32.94 66.13 400.00 -31.21 -13.03 -11.03 -
EY 1.12 -3.04 1.51 0.25 -3.20 -7.68 -9.07 -
DY 0.00 0.00 0.00 1.00 0.09 0.00 0.00 -
P/NAPS 0.65 0.66 0.62 0.76 0.56 0.61 0.56 10.47%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 22/09/10 23/06/10 26/03/10 05/01/10 29/09/09 24/06/09 30/03/09 -
Price 0.80 0.87 0.77 0.87 0.80 0.84 0.73 -
P/RPS 1.30 1.62 1.44 1.71 1.75 2.06 1.73 -17.38%
P/EPS 82.87 -32.94 62.10 348.00 -34.68 -13.68 -10.74 -
EY 1.21 -3.04 1.61 0.29 -2.88 -7.31 -9.32 -
DY 0.00 0.00 0.00 1.15 0.08 0.00 0.00 -
P/NAPS 0.60 0.66 0.58 0.66 0.62 0.64 0.55 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment