[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2022 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- -14.39%
YoY- -26.65%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 28,768 26,687 26,537 26,960 29,268 21,900 21,250 22.30%
PBT 6,892 10,950 8,234 7,700 8,936 19,977 18,510 -48.15%
Tax -1,716 -2,175 -1,205 -1,286 -1,444 -1,227 -1,308 19.78%
NP 5,176 8,775 7,029 6,414 7,492 18,750 17,202 -54.99%
-
NP to SH 5,176 8,775 7,029 6,414 7,492 18,750 17,202 -54.99%
-
Tax Rate 24.90% 19.86% 14.63% 16.70% 16.16% 6.14% 7.07% -
Total Cost 23,592 17,912 19,508 20,546 21,776 3,150 4,048 222.81%
-
Net Worth 130,571 128,655 119,374 117,944 117,874 115,630 106,709 14.35%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 4,784 3,600 4,834 2,432 4,867 4,232 1,778 93.10%
Div Payout % 92.43% 41.03% 68.78% 37.93% 64.97% 22.57% 10.34% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 130,571 128,655 119,374 117,944 117,874 115,630 106,709 14.35%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 40,612 107.59%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 17.99% 32.88% 26.49% 23.79% 25.60% 85.62% 80.95% -
ROE 3.96% 6.82% 5.89% 5.44% 6.36% 16.22% 16.12% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 24.05 22.24 21.96 22.17 24.05 18.11 55.77 -42.83%
EPS 4.24 7.25 5.79 5.28 6.16 16.40 46.03 -79.51%
DPS 4.00 3.00 4.00 2.00 4.00 3.50 4.67 -9.78%
NAPS 1.0917 1.072 0.9877 0.9697 0.9687 0.9562 2.8007 -46.54%
Adjusted Per Share Value based on latest NOSH - 121,836
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 24.59 22.82 22.69 23.05 25.02 18.72 18.17 22.28%
EPS 4.43 7.50 6.01 5.48 6.41 16.03 14.71 -54.97%
DPS 4.09 3.08 4.13 2.08 4.16 3.62 1.52 93.10%
NAPS 1.1163 1.0999 1.0206 1.0083 1.0078 0.9886 0.9123 14.35%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.15 0.89 0.925 0.995 1.17 1.91 4.38 -
P/RPS 4.78 4.00 4.21 4.49 4.86 10.55 7.85 -28.09%
P/EPS 26.57 12.17 15.90 18.87 19.00 12.32 9.70 95.41%
EY 3.76 8.22 6.29 5.30 5.26 8.12 10.31 -48.86%
DY 3.48 3.37 4.32 2.01 3.42 1.83 1.07 119.04%
P/NAPS 1.05 0.83 0.94 1.03 1.21 2.00 1.56 -23.14%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 27/03/23 22/12/22 26/09/22 28/06/22 28/03/22 29/12/21 28/09/21 -
Price 0.94 0.90 0.98 0.89 1.10 1.33 2.05 -
P/RPS 3.91 4.05 4.46 4.02 4.57 7.34 3.68 4.11%
P/EPS 21.72 12.31 16.85 16.88 17.87 8.58 4.54 183.11%
EY 4.60 8.12 5.93 5.93 5.60 11.66 22.02 -64.69%
DY 4.26 3.33 4.08 2.25 3.64 2.63 2.28 51.52%
P/NAPS 0.86 0.84 0.99 0.92 1.14 1.39 0.73 11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment