[HIGHTEC] QoQ TTM Result on 30-Apr-2022 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- -6.99%
YoY- 146.48%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 26,562 26,687 25,865 24,149 23,523 21,900 21,297 15.82%
PBT 10,439 10,950 12,269 18,800 20,090 19,975 15,159 -21.96%
Tax -2,243 -2,175 -1,150 -1,216 -1,184 -1,226 -942 78.03%
NP 8,196 8,775 11,119 17,584 18,906 18,749 14,217 -30.66%
-
NP to SH 8,196 8,775 11,119 17,584 18,906 18,749 14,217 -30.66%
-
Tax Rate 21.49% 19.86% 9.37% 6.47% 5.89% 6.14% 6.21% -
Total Cost 18,366 17,912 14,746 6,565 4,617 3,151 7,080 88.46%
-
Net Worth 130,571 128,655 119,374 117,944 117,874 115,630 106,709 14.35%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 3,613 3,634 3,634 1,788 1,788 1,304 1,304 96.90%
Div Payout % 44.09% 41.41% 32.68% 10.17% 9.46% 6.96% 9.18% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 130,571 128,655 119,374 117,944 117,874 115,630 106,709 14.35%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 40,612 107.59%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 30.86% 32.88% 42.99% 72.81% 80.37% 85.61% 66.76% -
ROE 6.28% 6.82% 9.31% 14.91% 16.04% 16.21% 13.32% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 22.21 22.24 21.40 19.85 19.33 18.11 55.90 -45.86%
EPS 6.85 7.31 9.20 14.46 15.54 15.50 37.31 -67.59%
DPS 3.00 3.00 3.00 1.47 1.47 1.08 3.42 -8.34%
NAPS 1.0917 1.072 0.9877 0.9697 0.9687 0.9562 2.8007 -46.54%
Adjusted Per Share Value based on latest NOSH - 121,836
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 21.80 21.90 21.23 19.82 19.31 17.97 17.48 15.81%
EPS 6.73 7.20 9.13 14.43 15.52 15.39 11.67 -30.64%
DPS 2.97 2.98 2.98 1.47 1.47 1.07 1.07 97.13%
NAPS 1.0717 1.056 0.9798 0.9681 0.9675 0.9491 0.8758 14.36%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.15 0.89 0.925 0.995 1.17 1.91 4.38 -
P/RPS 5.18 4.00 4.32 5.01 6.05 10.55 7.84 -24.08%
P/EPS 16.78 12.17 10.05 6.88 7.53 12.32 11.74 26.80%
EY 5.96 8.22 9.95 14.53 13.28 8.12 8.52 -21.14%
DY 2.61 3.37 3.24 1.48 1.26 0.56 0.78 123.22%
P/NAPS 1.05 0.83 0.94 1.03 1.21 2.00 1.56 -23.14%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 27/03/23 22/12/22 26/09/22 28/06/22 28/03/22 29/12/21 28/09/21 -
Price 0.94 0.90 0.98 0.89 1.10 1.33 2.05 -
P/RPS 4.23 4.05 4.58 4.48 5.69 7.34 3.67 9.90%
P/EPS 13.72 12.31 10.65 6.16 7.08 8.58 5.49 83.84%
EY 7.29 8.12 9.39 16.24 14.12 11.66 18.20 -45.57%
DY 3.19 3.33 3.06 1.65 1.34 0.81 1.67 53.76%
P/NAPS 0.86 0.84 0.99 0.92 1.14 1.39 0.73 11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment