[HIGHTEC] YoY TTM Result on 30-Apr-2022 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- -6.99%
YoY- 146.48%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 26,502 24,149 21,398 20,272 23,368 22,501 20,298 4.54%
PBT 9,815 18,800 7,734 2,333 6,320 6,898 6,426 7.31%
Tax -2,264 -1,216 -600 -867 -2,763 -1,640 -1,067 13.35%
NP 7,551 17,584 7,134 1,466 3,557 5,258 5,359 5.87%
-
NP to SH 7,551 17,584 7,134 1,466 3,557 5,258 5,359 5.87%
-
Tax Rate 23.07% 6.47% 7.76% 37.16% 43.72% 23.78% 16.60% -
Total Cost 18,951 6,565 14,264 18,806 19,811 17,243 14,939 4.04%
-
Net Worth 129,935 117,944 103,375 93,860 93,073 90,528 84,631 7.40%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 3,613 1,788 1,098 1,280 1,280 548 1,280 18.87%
Div Payout % 47.85% 10.17% 15.40% 87.33% 35.99% 10.43% 23.89% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 129,935 117,944 103,375 93,860 93,073 90,528 84,631 7.40%
NOSH 121,836 121,836 40,612 40,612 40,612 40,612 40,612 20.08%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 28.49% 72.81% 33.34% 7.23% 15.22% 23.37% 26.40% -
ROE 5.81% 14.91% 6.90% 1.56% 3.82% 5.81% 6.33% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 22.18 19.85 56.99 55.42 63.89 61.52 55.49 -14.16%
EPS 6.32 14.46 19.00 4.01 9.72 14.38 14.65 -13.06%
DPS 3.00 1.47 2.93 3.50 3.50 1.50 3.50 -2.53%
NAPS 1.0876 0.9697 2.753 2.5661 2.5446 2.475 2.3138 -11.81%
Adjusted Per Share Value based on latest NOSH - 121,836
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 21.75 19.82 17.56 16.64 19.18 18.47 16.66 4.54%
EPS 6.20 14.43 5.86 1.20 2.92 4.32 4.40 5.87%
DPS 2.97 1.47 0.90 1.05 1.05 0.45 1.05 18.91%
NAPS 1.0665 0.9681 0.8485 0.7704 0.7639 0.743 0.6946 7.40%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.93 0.995 2.06 1.00 1.20 1.20 1.07 -
P/RPS 4.19 5.01 3.61 1.80 1.88 1.95 1.93 13.78%
P/EPS 14.71 6.88 10.84 24.95 12.34 8.35 7.30 12.38%
EY 6.80 14.53 9.22 4.01 8.10 11.98 13.69 -11.00%
DY 3.23 1.48 1.42 3.50 2.92 1.25 3.27 -0.20%
P/NAPS 0.86 1.03 0.75 0.39 0.47 0.48 0.46 10.98%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 28/06/22 29/06/21 29/06/20 24/06/19 27/06/18 21/06/17 -
Price 0.88 0.89 2.24 0.92 1.08 1.20 1.10 -
P/RPS 3.97 4.48 3.93 1.66 1.69 1.95 1.98 12.28%
P/EPS 13.92 6.16 11.79 22.95 11.11 8.35 7.51 10.82%
EY 7.18 16.24 8.48 4.36 9.00 11.98 13.32 -9.78%
DY 3.41 1.65 1.31 3.80 3.24 1.25 3.18 1.17%
P/NAPS 0.81 0.92 0.81 0.36 0.42 0.48 0.48 9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment