[HIGHTEC] QoQ Quarter Result on 31-Jan-2003 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- 34.48%
YoY- -1117.86%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 6,596 6,280 5,239 5,470 7,243 6,256 5,599 11.51%
PBT 739 13 507 -183 821 666 205 134.55%
Tax -51 38 -73 -102 -1,256 -115 -153 -51.82%
NP 688 51 434 -285 -435 551 52 456.77%
-
NP to SH 688 51 434 -285 -435 551 52 456.77%
-
Tax Rate 6.90% -292.31% 14.40% - 152.98% 17.27% 74.63% -
Total Cost 5,908 6,229 4,805 5,755 7,678 5,705 5,547 4.28%
-
Net Worth 53,737 51,784 53,540 54,557 54,388 56,315 54,800 -1.29%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div 1,017 980 1,014 - 2,029 - - -
Div Payout % 147.93% 1,923.08% 233.64% - 0.00% - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 53,737 51,784 53,540 54,557 54,388 56,315 54,800 -1.29%
NOSH 40,710 39,230 40,560 40,714 40,588 40,514 40,000 1.17%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 10.43% 0.81% 8.28% -5.21% -6.01% 8.81% 0.93% -
ROE 1.28% 0.10% 0.81% -0.52% -0.80% 0.98% 0.09% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 16.20 16.01 12.92 13.44 17.85 15.44 14.00 10.19%
EPS 1.69 0.13 1.07 -0.70 -1.07 1.36 0.13 450.30%
DPS 2.50 2.50 2.50 0.00 5.00 0.00 0.00 -
NAPS 1.32 1.32 1.32 1.34 1.34 1.39 1.37 -2.44%
Adjusted Per Share Value based on latest NOSH - 40,714
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 5.41 5.15 4.30 4.49 5.94 5.13 4.60 11.38%
EPS 0.56 0.04 0.36 -0.23 -0.36 0.45 0.04 478.09%
DPS 0.84 0.80 0.83 0.00 1.67 0.00 0.00 -
NAPS 0.4411 0.425 0.4394 0.4478 0.4464 0.4622 0.4498 -1.29%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.14 1.18 1.02 1.11 1.20 1.38 1.66 -
P/RPS 7.04 7.37 7.90 8.26 6.72 8.94 11.86 -29.30%
P/EPS 67.46 907.69 95.33 -158.57 -111.97 101.47 1,276.92 -85.84%
EY 1.48 0.11 1.05 -0.63 -0.89 0.99 0.08 595.78%
DY 2.19 2.12 2.45 0.00 4.17 0.00 0.00 -
P/NAPS 0.86 0.89 0.77 0.83 0.90 0.99 1.21 -20.30%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 30/12/03 18/09/03 30/06/03 28/03/03 23/12/02 30/09/02 24/06/02 -
Price 1.07 1.00 1.08 1.05 1.15 1.14 1.47 -
P/RPS 6.60 6.25 8.36 7.82 6.44 7.38 10.50 -26.55%
P/EPS 63.31 769.23 100.93 -150.00 -107.30 83.82 1,130.77 -85.28%
EY 1.58 0.13 0.99 -0.67 -0.93 1.19 0.09 571.95%
DY 2.34 2.50 2.31 0.00 4.35 0.00 0.00 -
P/NAPS 0.81 0.76 0.82 0.78 0.86 0.82 1.07 -16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment