[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jan-2003 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- -245.41%
YoY- -1117.86%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 23,585 16,989 10,709 5,470 24,069 16,826 10,570 70.50%
PBT 1,076 337 324 -183 1,836 1,015 349 111.39%
Tax -188 -137 -175 -102 -1,640 -384 -269 -21.19%
NP 888 200 149 -285 196 631 80 395.42%
-
NP to SH 888 200 149 -285 196 631 80 395.42%
-
Tax Rate 17.47% 40.65% 54.01% - 89.32% 37.83% 77.08% -
Total Cost 22,697 16,789 10,560 5,755 23,873 16,195 10,490 67.05%
-
Net Worth 53,117 53,877 53,156 54,557 52,642 56,223 54,799 -2.05%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div 1,013 1,020 1,006 - 2,009 - - -
Div Payout % 114.16% 510.20% 675.68% - 1,025.13% - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 53,117 53,877 53,156 54,557 52,642 56,223 54,799 -2.05%
NOSH 40,547 40,816 40,270 40,714 40,185 40,448 39,999 0.90%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 3.77% 1.18% 1.39% -5.21% 0.81% 3.75% 0.76% -
ROE 1.67% 0.37% 0.28% -0.52% 0.37% 1.12% 0.15% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 58.17 41.62 26.59 13.44 59.90 41.60 26.43 68.95%
EPS 2.19 0.49 0.37 -0.70 0.48 1.56 0.20 390.96%
DPS 2.50 2.50 2.50 0.00 5.00 0.00 0.00 -
NAPS 1.31 1.32 1.32 1.34 1.31 1.39 1.37 -2.93%
Adjusted Per Share Value based on latest NOSH - 40,714
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 20.16 14.52 9.16 4.68 20.58 14.39 9.04 70.44%
EPS 0.76 0.17 0.13 -0.24 0.17 0.54 0.07 388.19%
DPS 0.87 0.87 0.86 0.00 1.72 0.00 0.00 -
NAPS 0.4541 0.4606 0.4545 0.4664 0.4501 0.4807 0.4685 -2.05%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.14 1.18 1.02 1.11 1.20 1.38 1.66 -
P/RPS 1.96 2.83 3.84 8.26 2.00 3.32 6.28 -53.89%
P/EPS 52.05 240.82 275.68 -158.57 246.03 88.46 830.00 -84.13%
EY 1.92 0.42 0.36 -0.63 0.41 1.13 0.12 531.76%
DY 2.19 2.12 2.45 0.00 4.17 0.00 0.00 -
P/NAPS 0.87 0.89 0.77 0.83 0.92 0.99 1.21 -19.69%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 30/12/03 18/09/03 30/06/03 28/03/03 23/12/02 30/09/02 24/06/02 -
Price 1.07 1.00 1.08 1.05 1.15 1.14 1.47 -
P/RPS 1.84 2.40 4.06 7.82 1.92 2.74 5.56 -52.05%
P/EPS 48.86 204.08 291.89 -150.00 235.78 73.08 735.00 -83.50%
EY 2.05 0.49 0.34 -0.67 0.42 1.37 0.14 495.60%
DY 2.34 2.50 2.31 0.00 4.35 0.00 0.00 -
P/NAPS 0.82 0.76 0.82 0.78 0.88 0.82 1.07 -16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment