[SCOMIES] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 336.8%
YoY- -30.1%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 73,800 120,624 106,701 98,870 100,660 131,348 126,253 0.54%
PBT 2,072 11,788 8,533 6,154 1,632 15,045 13,088 1.88%
Tax -700 -1,870 -918 -860 -420 -28 0 -100.00%
NP 1,372 9,918 7,614 5,294 1,212 15,017 13,088 2.31%
-
NP to SH 1,372 9,918 7,614 5,294 1,212 15,017 13,088 2.31%
-
Tax Rate 33.78% 15.86% 10.76% 13.97% 25.74% 0.19% 0.00% -
Total Cost 72,428 110,706 99,086 93,576 99,448 116,331 113,165 0.45%
-
Net Worth 89,622 91,408 87,292 84,037 81,662 81,392 77,699 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,622 91,408 87,292 84,037 81,662 81,392 77,699 -0.14%
NOSH 36,881 37,007 36,988 37,020 36,951 36,996 36,999 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.86% 8.22% 7.14% 5.35% 1.20% 11.43% 10.37% -
ROE 1.53% 10.85% 8.72% 6.30% 1.48% 18.45% 16.84% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 200.10 325.95 288.47 267.06 272.41 355.03 341.23 0.54%
EPS 3.72 26.80 20.59 14.30 3.28 40.59 35.37 2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.47 2.36 2.27 2.21 2.20 2.10 -0.14%
Adjusted Per Share Value based on latest NOSH - 36,971
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.14 24.74 21.89 20.28 20.65 26.94 25.90 0.54%
EPS 0.28 2.03 1.56 1.09 0.25 3.08 2.68 2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1838 0.1875 0.1791 0.1724 0.1675 0.167 0.1594 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.50 1.55 2.15 2.95 4.08 0.00 0.00 -
P/RPS 0.75 0.48 0.75 1.10 1.50 0.00 0.00 -100.00%
P/EPS 40.32 5.78 10.44 20.63 124.39 0.00 0.00 -100.00%
EY 2.48 17.29 9.58 4.85 0.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.91 1.30 1.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 22/02/01 23/11/00 24/08/00 23/05/00 24/02/00 30/11/99 -
Price 1.62 1.48 2.00 2.88 3.66 4.34 0.00 -
P/RPS 0.81 0.45 0.69 1.08 1.34 1.22 0.00 -100.00%
P/EPS 43.55 5.52 9.72 20.14 111.59 10.69 0.00 -100.00%
EY 2.30 18.11 10.29 4.97 0.90 9.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.85 1.27 1.66 1.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment