[FAJAR] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 413.37%
YoY- 632.5%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 59,275 60,797 45,800 42,472 30,554 32,790 35,922 39.76%
PBT -11,798 3,094 1,512 1,800 290 -208 -908 455.29%
Tax 11,798 -1,029 -578 -628 -290 208 908 455.29%
NP 0 2,065 934 1,172 0 0 0 -
-
NP to SH -11,868 2,065 934 1,172 -374 -668 -1,366 324.29%
-
Tax Rate - 33.26% 38.23% 34.89% 100.00% - - -
Total Cost 59,275 58,732 44,866 41,300 30,554 32,790 35,922 39.76%
-
Net Worth 61,199 73,647 72,644 72,647 71,617 72,143 71,495 -9.87%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 61,199 73,647 72,644 72,647 71,617 72,143 71,495 -9.87%
NOSH 39,999 40,025 39,914 40,136 39,787 40,080 39,941 0.09%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 3.40% 2.04% 2.76% 0.00% 0.00% 0.00% -
ROE -19.39% 2.80% 1.29% 1.61% -0.52% -0.93% -1.91% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 148.19 151.90 114.75 105.82 76.79 81.81 89.94 39.62%
EPS -29.67 5.16 2.34 2.92 -0.94 -1.67 -3.42 323.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.84 1.82 1.81 1.80 1.80 1.79 -9.96%
Adjusted Per Share Value based on latest NOSH - 40,136
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.96 8.16 6.15 5.70 4.10 4.40 4.82 39.84%
EPS -1.59 0.28 0.13 0.16 -0.05 -0.09 -0.18 329.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0822 0.0989 0.0976 0.0976 0.0962 0.0969 0.096 -9.85%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.50 0.54 0.55 0.42 0.37 0.38 0.60 -
P/RPS 0.34 0.36 0.48 0.40 0.48 0.46 0.67 -36.45%
P/EPS -1.69 10.47 23.50 14.38 -39.36 -22.80 -17.54 -79.07%
EY -59.34 9.56 4.25 6.95 -2.54 -4.39 -5.70 378.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.30 0.23 0.21 0.21 0.34 -1.97%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 15/05/02 28/02/02 28/11/01 30/08/01 29/05/01 15/03/01 -
Price 0.50 0.55 0.55 0.60 0.55 0.43 0.45 -
P/RPS 0.34 0.36 0.48 0.57 0.72 0.53 0.50 -22.72%
P/EPS -1.69 10.66 23.50 20.55 -58.51 -25.80 -13.16 -74.64%
EY -59.34 9.38 4.25 4.87 -1.71 -3.88 -7.60 295.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.30 0.33 0.31 0.24 0.25 20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment