[FAJAR] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 44.01%
YoY- -114.38%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 60,797 45,800 42,472 30,554 32,790 35,922 46,844 19.00%
PBT 3,094 1,512 1,800 290 -208 -908 700 169.57%
Tax -1,029 -578 -628 -290 208 908 -540 53.76%
NP 2,065 934 1,172 0 0 0 160 451.07%
-
NP to SH 2,065 934 1,172 -374 -668 -1,366 160 451.07%
-
Tax Rate 33.26% 38.23% 34.89% 100.00% - - 77.14% -
Total Cost 58,732 44,866 41,300 30,554 32,790 35,922 46,684 16.55%
-
Net Worth 73,647 72,644 72,647 71,617 72,143 71,495 73,771 -0.11%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 73,647 72,644 72,647 71,617 72,143 71,495 73,771 -0.11%
NOSH 40,025 39,914 40,136 39,787 40,080 39,941 39,999 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.40% 2.04% 2.76% 0.00% 0.00% 0.00% 0.34% -
ROE 2.80% 1.29% 1.61% -0.52% -0.93% -1.91% 0.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 151.90 114.75 105.82 76.79 81.81 89.94 117.11 18.95%
EPS 5.16 2.34 2.92 -0.94 -1.67 -3.42 0.40 450.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 1.81 1.80 1.80 1.79 1.8443 -0.15%
Adjusted Per Share Value based on latest NOSH - 39,687
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.16 6.15 5.70 4.10 4.40 4.82 6.29 18.96%
EPS 0.28 0.13 0.16 -0.05 -0.09 -0.18 0.02 481.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0976 0.0976 0.0962 0.0969 0.096 0.0991 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.54 0.55 0.42 0.37 0.38 0.60 0.83 -
P/RPS 0.36 0.48 0.40 0.48 0.46 0.67 0.71 -36.44%
P/EPS 10.47 23.50 14.38 -39.36 -22.80 -17.54 207.50 -86.37%
EY 9.56 4.25 6.95 -2.54 -4.39 -5.70 0.48 636.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.23 0.21 0.21 0.34 0.45 -25.41%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 28/02/02 28/11/01 30/08/01 29/05/01 15/03/01 29/11/00 -
Price 0.55 0.55 0.60 0.55 0.43 0.45 0.78 -
P/RPS 0.36 0.48 0.57 0.72 0.53 0.50 0.67 -33.93%
P/EPS 10.66 23.50 20.55 -58.51 -25.80 -13.16 195.00 -85.62%
EY 9.38 4.25 4.87 -1.71 -3.88 -7.60 0.51 598.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.33 0.31 0.24 0.25 0.42 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment