[FAJAR] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -30.22%
YoY- -91.6%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 3,054 8,436 13,677 5,961 8,391 -22.31%
PBT 285 -43,525 -14,119 446 1,854 -37.36%
Tax 47 139 14,119 -319 -342 -
NP 332 -43,386 0 127 1,512 -31.52%
-
NP to SH 332 -43,386 -13,417 127 1,512 -31.52%
-
Tax Rate -16.49% - - 71.52% 18.45% -
Total Cost 2,722 51,822 13,677 5,834 6,879 -20.67%
-
Net Worth 27,461 19,679 61,204 71,437 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 27,461 19,679 61,204 71,437 0 -
NOSH 40,987 40,999 40,002 39,687 40,000 0.61%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 10.87% -514.30% 0.00% 2.13% 18.02% -
ROE 1.21% -220.46% -21.92% 0.18% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 7.45 20.58 34.19 15.02 20.98 -22.79%
EPS 0.81 -105.82 -33.54 0.32 3.78 -31.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.48 1.53 1.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,687
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 0.41 1.13 1.84 0.80 1.13 -22.37%
EPS 0.04 -5.83 -1.80 0.02 0.20 -33.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0264 0.0822 0.0959 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.43 0.33 0.50 0.37 1.14 -
P/RPS 5.77 1.60 1.46 2.46 5.43 1.52%
P/EPS 53.09 -0.31 -1.49 115.63 30.16 15.17%
EY 1.88 -320.67 -67.08 0.86 3.32 -13.24%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.33 0.21 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 14/09/04 29/08/03 30/08/02 30/08/01 14/09/00 -
Price 0.34 0.38 0.50 0.55 0.98 -
P/RPS 4.56 1.85 1.46 3.66 4.67 -0.59%
P/EPS 41.98 -0.36 -1.49 171.88 25.93 12.79%
EY 2.38 -278.47 -67.08 0.58 3.86 -11.37%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.79 0.33 0.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment