[ATLAN] QoQ Annualized Quarter Result on 28-Feb-2001 [#4]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- -746.8%
YoY- -83.33%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 37,468 37,462 37,840 55,723 56,084 54,670 50,840 -18.39%
PBT -858 -1,438 -2,208 -3,970 461 -2,124 -3,396 -60.00%
Tax 858 1,438 2,208 3,970 38 2,124 3,396 -60.00%
NP 0 0 0 0 500 0 0 -
-
NP to SH -468 -1,112 -1,796 -3,234 500 -1,840 -2,884 -70.21%
-
Tax Rate - - - - -8.24% - - -
Total Cost 37,468 37,462 37,840 55,723 55,584 54,670 50,840 -18.39%
-
Net Worth 20,773 20,625 20,571 21,037 24,526 23,398 23,036 -6.65%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 20,773 20,625 20,571 21,037 24,526 23,398 23,036 -6.65%
NOSH 17,908 17,935 17,888 17,828 17,772 17,726 17,585 1.21%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.89% 0.00% 0.00% -
ROE -2.25% -5.39% -8.73% -15.37% 2.04% -7.86% -12.52% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 209.22 208.87 211.53 312.56 315.57 308.41 289.10 -19.37%
EPS -2.61 -6.20 -10.04 -18.14 2.81 -10.38 -16.40 -70.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.15 1.18 1.38 1.32 1.31 -7.78%
Adjusted Per Share Value based on latest NOSH - 17,827
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 14.77 14.77 14.92 21.97 22.11 21.55 20.04 -18.39%
EPS -0.18 -0.44 -0.71 -1.27 0.20 -0.73 -1.14 -70.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0819 0.0813 0.0811 0.0829 0.0967 0.0922 0.0908 -6.64%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 2.85 3.98 2.78 3.00 3.76 6.60 10.90 -
P/RPS 1.36 1.91 1.31 0.96 1.19 2.14 3.77 -49.29%
P/EPS -109.06 -64.19 -27.69 -16.54 133.65 -63.58 -66.46 39.08%
EY -0.92 -1.56 -3.61 -6.05 0.75 -1.57 -1.50 -27.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.46 2.42 2.54 2.72 5.00 8.32 -55.58%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 19/10/01 11/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 3.48 2.94 3.10 2.22 3.00 4.20 7.15 -
P/RPS 1.66 1.41 1.47 0.71 0.95 1.36 2.47 -23.25%
P/EPS -133.16 -47.42 -30.88 -12.24 106.64 -40.46 -43.60 110.36%
EY -0.75 -2.11 -3.24 -8.17 0.94 -2.47 -2.29 -52.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.56 2.70 1.88 2.17 3.18 5.46 -32.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment