[ATLAN] QoQ Annualized Quarter Result on 31-Aug-2001 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-Aug-2001 [#2]
Profit Trend
QoQ- 38.08%
YoY- 39.57%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 39,616 35,475 37,468 37,462 37,840 55,723 56,084 -20.70%
PBT 1,172 -917 -858 -1,438 -2,208 -3,970 461 86.37%
Tax -940 917 858 1,438 2,208 3,970 38 -
NP 232 0 0 0 0 0 500 -40.09%
-
NP to SH 232 -1,132 -468 -1,112 -1,796 -3,234 500 -40.09%
-
Tax Rate 80.20% - - - - - -8.24% -
Total Cost 39,384 35,475 37,468 37,462 37,840 55,723 55,584 -20.53%
-
Net Worth 19,684 19,881 20,773 20,625 20,571 21,037 24,526 -13.64%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 19,684 19,881 20,773 20,625 20,571 21,037 24,526 -13.64%
NOSH 17,575 17,911 17,908 17,935 17,888 17,828 17,772 -0.74%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.89% -
ROE 1.18% -5.69% -2.25% -5.39% -8.73% -15.37% 2.04% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 225.40 198.06 209.22 208.87 211.53 312.56 315.57 -20.11%
EPS 1.32 -6.32 -2.61 -6.20 -10.04 -18.14 2.81 -39.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.16 1.15 1.15 1.18 1.38 -13.00%
Adjusted Per Share Value based on latest NOSH - 17,833
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 15.62 13.99 14.77 14.77 14.92 21.97 22.11 -20.69%
EPS 0.09 -0.45 -0.18 -0.44 -0.71 -1.27 0.20 -41.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.0784 0.0819 0.0813 0.0811 0.0829 0.0967 -13.65%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 4.20 3.38 2.85 3.98 2.78 3.00 3.76 -
P/RPS 1.86 1.71 1.36 1.91 1.31 0.96 1.19 34.71%
P/EPS 318.18 -53.48 -109.06 -64.19 -27.69 -16.54 133.65 78.38%
EY 0.31 -1.87 -0.92 -1.56 -3.61 -6.05 0.75 -44.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 3.05 2.46 3.46 2.42 2.54 2.72 23.89%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 08/07/02 29/04/02 30/01/02 19/10/01 11/07/01 30/04/01 31/01/01 -
Price 4.98 4.88 3.48 2.94 3.10 2.22 3.00 -
P/RPS 2.21 2.46 1.66 1.41 1.47 0.71 0.95 75.65%
P/EPS 377.27 -77.22 -133.16 -47.42 -30.88 -12.24 106.64 132.35%
EY 0.27 -1.30 -0.75 -2.11 -3.24 -8.17 0.94 -56.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.45 4.40 3.00 2.56 2.70 1.88 2.17 61.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment