[ATLAN] QoQ Cumulative Quarter Result on 28-Feb-2001 [#4]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- -962.4%
YoY- -83.33%
Quarter Report
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 28,101 18,731 9,460 55,723 42,063 27,335 12,710 69.63%
PBT -644 -719 -552 -3,970 346 -1,062 -849 -16.81%
Tax 644 719 552 3,970 29 1,062 849 -16.81%
NP 0 0 0 0 375 0 0 -
-
NP to SH -351 -556 -449 -3,234 375 -920 -721 -38.08%
-
Tax Rate - - - - -8.38% - - -
Total Cost 28,101 18,731 9,460 55,723 41,688 27,335 12,710 69.63%
-
Net Worth 20,773 20,625 20,571 21,037 24,526 23,398 23,036 -6.65%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 20,773 20,625 20,571 21,037 24,526 23,398 23,036 -6.65%
NOSH 17,908 17,935 17,888 17,828 17,772 17,726 17,585 1.21%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.89% 0.00% 0.00% -
ROE -1.69% -2.70% -2.18% -15.37% 1.53% -3.93% -3.13% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 156.92 104.44 52.88 312.56 236.67 154.21 72.28 67.58%
EPS -1.96 -3.10 -2.51 -18.14 2.11 -5.19 -4.10 -38.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.15 1.18 1.38 1.32 1.31 -7.78%
Adjusted Per Share Value based on latest NOSH - 17,827
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 11.07 7.38 3.73 21.96 16.58 10.77 5.01 69.56%
EPS -0.14 -0.22 -0.18 -1.27 0.15 -0.36 -0.28 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0819 0.0813 0.0811 0.0829 0.0967 0.0922 0.0908 -6.64%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 2.85 3.98 2.78 3.00 3.76 6.60 10.90 -
P/RPS 1.82 3.81 5.26 0.96 1.59 4.28 15.08 -75.54%
P/EPS -145.41 -128.39 -110.76 -16.54 178.20 -127.17 -265.85 -33.09%
EY -0.69 -0.78 -0.90 -6.05 0.56 -0.79 -0.38 48.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.46 2.42 2.54 2.72 5.00 8.32 -55.58%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 19/10/01 11/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 3.48 2.94 3.10 2.22 3.00 4.20 7.15 -
P/RPS 2.22 2.82 5.86 0.71 1.27 2.72 9.89 -63.03%
P/EPS -177.55 -94.84 -123.51 -12.24 142.18 -80.92 -174.39 1.20%
EY -0.56 -1.05 -0.81 -8.17 0.70 -1.24 -0.57 -1.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.56 2.70 1.88 2.17 3.18 5.46 -32.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment