[ATLAN] YoY TTM Result on 31-Aug-2001 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-Aug-2001 [#2]
Profit Trend
QoQ- 3.1%
YoY- -27.77%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 116,398 63,955 37,766 47,119 49,100 11,653 -2.39%
PBT 11,223 5,684 2,005 -3,627 -2,460 -162 -
Tax -3,926 -1,350 -905 4,922 2,460 162 -
NP 7,297 4,334 1,100 1,295 0 0 -100.00%
-
NP to SH 7,297 4,334 1,100 -2,871 -2,247 -181 -
-
Tax Rate 34.98% 23.75% 45.14% - - - -
Total Cost 109,101 59,621 36,666 45,824 49,100 11,653 -2.32%
-
Net Worth 184,228 181,467 21,336 20,508 23,453 23,564 -2.14%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div 3,410 1,596 - - - - -100.00%
Div Payout % 46.74% 36.83% - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 184,228 181,467 21,336 20,508 23,453 23,564 -2.14%
NOSH 157,460 141,771 17,929 17,833 17,767 17,075 -2.30%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 6.27% 6.78% 2.91% 2.75% 0.00% 0.00% -
ROE 3.96% 2.39% 5.16% -14.00% -9.58% -0.77% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 73.92 45.11 210.63 264.22 276.34 68.24 -0.08%
EPS 4.63 3.06 6.14 -16.10 -12.65 -1.06 -
DPS 2.17 1.13 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.17 1.28 1.19 1.15 1.32 1.38 0.17%
Adjusted Per Share Value based on latest NOSH - 17,833
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 45.87 25.20 14.88 18.57 19.35 4.59 -2.39%
EPS 2.88 1.71 0.43 -1.13 -0.89 -0.07 -
DPS 1.34 0.63 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.726 0.7152 0.0841 0.0808 0.0924 0.0929 -2.13%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 2.29 2.28 4.90 3.98 6.60 0.00 -
P/RPS 3.10 5.05 2.33 1.51 2.39 0.00 -100.00%
P/EPS 49.42 74.58 79.87 -24.72 -52.19 0.00 -100.00%
EY 2.02 1.34 1.25 -4.04 -1.92 0.00 -100.00%
DY 0.95 0.49 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.96 1.78 4.12 3.46 5.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/10/04 31/10/03 15/10/02 19/10/01 31/10/00 - -
Price 2.28 2.98 4.58 2.94 4.20 0.00 -
P/RPS 3.08 6.61 2.17 1.11 1.52 0.00 -100.00%
P/EPS 49.20 97.48 74.65 -18.26 -33.21 0.00 -100.00%
EY 2.03 1.03 1.34 -5.48 -3.01 0.00 -100.00%
DY 0.95 0.38 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.95 2.33 3.85 2.56 3.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment