[ATLAN] QoQ Annualized Quarter Result on 31-May-2020 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
23-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- -681.06%
YoY- -223.27%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 388,301 349,924 326,044 228,964 835,265 826,870 731,574 -34.47%
PBT -32,520 -32,936 -40,382 -44,036 27,661 53,198 48,762 -
Tax -10,609 -11,721 -2,272 -4,280 -17,671 -16,814 -17,568 -28.57%
NP -43,129 -44,657 -42,654 -48,316 9,990 36,384 31,194 -
-
NP to SH -28,185 -28,796 -27,360 -34,904 6,007 25,389 22,332 -
-
Tax Rate - - - - 63.88% 31.61% 36.03% -
Total Cost 431,430 394,581 368,698 277,280 825,275 790,486 700,380 -27.62%
-
Net Worth 431,205 438,814 459,106 464,179 499,690 514,909 517,445 -11.45%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div 12,682 16,909 - - 50,730 33,819 50,730 -60.34%
Div Payout % 0.00% 0.00% - - 844.51% 133.21% 227.16% -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 431,205 438,814 459,106 464,179 499,690 514,909 517,445 -11.45%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin -11.11% -12.76% -13.08% -21.10% 1.20% 4.40% 4.26% -
ROE -6.54% -6.56% -5.96% -7.52% 1.20% 4.93% 4.32% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 153.09 137.96 128.54 90.27 329.30 325.99 288.42 -34.46%
EPS -11.11 -11.35 -10.78 -13.76 2.37 10.01 8.80 -
DPS 5.00 6.67 0.00 0.00 20.00 13.33 20.00 -60.34%
NAPS 1.70 1.73 1.81 1.83 1.97 2.03 2.04 -11.45%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 153.09 137.96 128.54 90.27 329.30 325.99 288.42 -34.46%
EPS -11.11 -11.35 -10.78 -13.76 2.37 10.01 8.80 -
DPS 5.00 6.67 0.00 0.00 20.00 13.33 20.00 -60.34%
NAPS 1.70 1.73 1.81 1.83 1.97 2.03 2.04 -11.45%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 3.43 3.60 3.78 3.73 4.03 4.17 4.17 -
P/RPS 2.24 2.61 2.94 4.13 1.22 1.28 1.45 33.67%
P/EPS -30.87 -31.71 -35.04 -27.11 170.17 41.66 47.36 -
EY -3.24 -3.15 -2.85 -3.69 0.59 2.40 2.11 -
DY 1.46 1.85 0.00 0.00 4.96 3.20 4.80 -54.80%
P/NAPS 2.02 2.08 2.09 2.04 2.05 2.05 2.04 -0.65%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 28/04/21 14/01/21 14/10/20 23/07/20 25/06/20 14/01/20 10/10/19 -
Price 3.00 3.68 3.70 3.66 3.77 4.07 4.12 -
P/RPS 1.96 2.67 2.88 4.05 1.14 1.25 1.43 23.41%
P/EPS -27.00 -32.42 -34.30 -26.60 159.19 40.66 46.80 -
EY -3.70 -3.08 -2.92 -3.76 0.63 2.46 2.14 -
DY 1.67 1.81 0.00 0.00 5.31 3.28 4.85 -50.90%
P/NAPS 1.76 2.13 2.04 2.00 1.91 2.00 2.02 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment